[MEASAT] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -36.13%
YoY- 362.4%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 54,981 48,146 48,701 35,282 32,599 31,838 31,210 9.88%
PBT 40,076 -20,283 -8,138 6,931 2,230 3,921 -7,958 -
Tax -3,048 -2,233 -1 3,043 -73 -1,341 -35 110.39%
NP 37,028 -22,516 -8,139 9,974 2,157 2,580 -7,993 -
-
NP to SH 37,028 -22,516 -8,139 9,974 2,157 2,580 -7,993 -
-
Tax Rate 7.61% - - -43.90% 3.27% 34.20% - -
Total Cost 17,953 70,662 56,840 25,308 30,442 29,258 39,203 -12.19%
-
Net Worth 1,746,162 1,607,728 1,555,493 1,515,580 298,058 281,454 269,032 36.53%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,746,162 1,607,728 1,555,493 1,515,580 298,058 281,454 269,032 36.53%
NOSH 389,768 390,225 388,873 389,609 392,181 390,909 389,902 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 67.35% -46.77% -16.71% 28.27% 6.62% 8.10% -25.61% -
ROE 2.12% -1.40% -0.52% 0.66% 0.72% 0.92% -2.97% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.11 12.34 12.52 9.06 8.31 8.14 8.00 9.90%
EPS 9.50 -5.77 -2.09 2.56 0.55 0.66 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.12 4.00 3.89 0.76 0.72 0.69 36.54%
Adjusted Per Share Value based on latest NOSH - 389,609
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.11 12.36 12.50 9.05 8.37 8.17 8.01 9.88%
EPS 9.50 -5.78 -2.09 2.56 0.55 0.66 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4809 4.1257 3.9916 3.8892 0.7649 0.7223 0.6904 36.53%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.89 1.45 2.31 1.70 1.71 2.55 3.84 -
P/RPS 13.40 11.75 18.45 18.77 20.57 31.31 47.97 -19.13%
P/EPS 19.89 -25.13 -110.37 66.41 310.91 386.36 -187.32 -
EY 5.03 -3.98 -0.91 1.51 0.32 0.26 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.58 0.44 2.25 3.54 5.57 -34.97%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 20/08/07 25/08/06 26/08/05 27/08/04 28/08/03 -
Price 1.92 1.43 1.90 1.87 2.17 2.50 3.84 -
P/RPS 13.61 11.59 15.17 20.65 26.11 30.70 47.97 -18.92%
P/EPS 20.21 -24.78 -90.78 73.05 394.55 378.79 -187.32 -
EY 4.95 -4.03 -1.10 1.37 0.25 0.26 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.48 0.48 2.86 3.47 5.57 -34.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment