[MUDA] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -37.21%
YoY- 172.81%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 215,412 157,456 143,528 142,360 128,003 120,715 131,660 8.54%
PBT 17,517 3,236 1,866 4,228 2,749 -1,525 1,198 56.31%
Tax -1,282 -849 -2,391 -2,708 -4,930 1,869 -163 40.97%
NP 16,235 2,387 -525 1,520 -2,181 344 1,035 58.15%
-
NP to SH 15,908 1,815 -1,098 1,588 -2,181 -428 1,035 57.61%
-
Tax Rate 7.32% 26.24% 128.14% 64.05% 179.34% - 13.61% -
Total Cost 199,177 155,069 144,053 140,840 130,184 120,371 130,625 7.27%
-
Net Worth 411,266 368,671 392,968 359,653 361,791 462,596 395,024 0.67%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 411,266 368,671 392,968 359,653 361,791 462,596 395,024 0.67%
NOSH 285,601 283,593 288,947 283,571 283,246 356,666 287,499 -0.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.54% 1.52% -0.37% 1.07% -1.70% 0.28% 0.79% -
ROE 3.87% 0.49% -0.28% 0.44% -0.60% -0.09% 0.26% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 75.42 55.52 49.67 50.20 45.19 33.85 45.79 8.66%
EPS 5.57 0.64 -0.38 0.56 -0.77 0.12 0.36 57.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.30 1.36 1.2683 1.2773 1.297 1.374 0.78%
Adjusted Per Share Value based on latest NOSH - 283,571
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 70.62 51.62 47.05 46.67 41.96 39.57 43.16 8.54%
EPS 5.21 0.59 -0.36 0.52 -0.71 -0.14 0.34 57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3482 1.2086 1.2882 1.179 1.186 1.5165 1.2949 0.67%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.81 0.42 0.37 0.31 0.50 0.54 0.66 -
P/RPS 1.07 0.76 0.74 0.62 1.11 1.60 1.44 -4.82%
P/EPS 14.54 65.63 -97.37 55.36 -64.94 -450.00 183.33 -34.42%
EY 6.88 1.52 -1.03 1.81 -1.54 -0.22 0.55 52.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.32 0.27 0.24 0.39 0.42 0.48 2.60%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 28/08/07 24/08/06 25/08/05 26/08/04 20/08/03 29/08/02 -
Price 0.80 0.35 0.31 0.31 0.45 0.56 0.73 -
P/RPS 1.06 0.63 0.62 0.62 1.00 1.65 1.59 -6.52%
P/EPS 14.36 54.69 -81.58 55.36 -58.44 -466.67 202.78 -35.65%
EY 6.96 1.83 -1.23 1.81 -1.71 -0.21 0.49 55.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.23 0.24 0.35 0.43 0.53 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment