[MUDA] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 26.17%
YoY- -15.98%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
Revenue 371,598 316,724 290,504 257,468 249,168 263,705 263,705 7.09%
PBT 22,556 20,926 16,319 7,678 9,621 6,295 6,295 29.06%
Tax -6,730 -2,399 -5,041 -1,854 -2,754 -1,687 -1,687 31.86%
NP 15,826 18,527 11,278 5,824 6,867 4,608 4,608 27.97%
-
NP to SH 15,706 18,147 11,077 5,207 6,197 3,850 3,850 32.45%
-
Tax Rate 29.84% 11.46% 30.89% 24.15% 28.62% 26.80% 26.80% -
Total Cost 355,772 298,197 279,226 251,644 242,301 259,097 259,097 6.54%
-
Net Worth 973,112 872,445 848,041 820,587 805,334 583,967 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
Net Worth 973,112 872,445 848,041 820,587 805,334 583,967 0 -
NOSH 305,051 305,051 305,051 305,051 305,051 303,748 305,051 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
NP Margin 4.26% 5.85% 3.88% 2.26% 2.76% 1.75% 1.75% -
ROE 1.61% 2.08% 1.31% 0.63% 0.77% 0.66% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
RPS 121.82 103.83 95.23 84.40 81.68 86.70 86.45 7.09%
EPS 5.15 5.95 3.63 1.71 2.03 1.27 1.27 32.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 2.86 2.78 2.69 2.64 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 305,051
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
RPS 121.82 103.83 95.23 84.40 81.68 86.45 86.45 7.09%
EPS 5.15 5.95 3.63 1.71 2.03 1.26 1.26 32.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1901 2.8601 2.7801 2.6901 2.6401 1.9144 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 29/03/13 -
Price 1.88 1.68 2.05 1.88 1.70 0.71 0.71 -
P/RPS 1.54 1.62 2.15 2.23 2.08 0.82 0.82 13.42%
P/EPS 36.51 28.24 56.46 110.14 83.68 56.09 56.26 -8.28%
EY 2.74 3.54 1.77 0.91 1.19 1.78 1.78 9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.74 0.70 0.64 0.37 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 31/03/13 CAGR
Date 28/05/18 15/05/17 26/05/16 28/05/15 28/05/14 21/05/13 - -
Price 2.82 1.74 1.97 1.42 1.90 0.805 0.00 -
P/RPS 2.31 1.68 2.07 1.68 2.33 0.93 0.00 -
P/EPS 54.77 29.25 54.25 83.19 93.53 63.60 0.00 -
EY 1.83 3.42 1.84 1.20 1.07 1.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.61 0.71 0.53 0.72 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment