[MULPHA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 251.57%
YoY- 19.78%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 261,687 91,024 173,683 159,987 202,615 205,483 259,370 0.14%
PBT 39,112 -46,239 -174,460 109,786 90,237 -22,398 12,303 21.23%
Tax -8,092 9,439 8,183 4,410 4,946 574 1,019 -
NP 31,020 -36,800 -166,277 114,196 95,183 -21,824 13,322 15.11%
-
NP to SH 30,897 -37,064 -166,344 114,014 95,183 -21,824 13,322 15.03%
-
Tax Rate 20.69% - - -4.02% -5.48% - -8.28% -
Total Cost 230,667 127,824 339,960 45,791 107,432 227,307 246,048 -1.06%
-
Net Worth 3,115,956 2,814,504 3,143,555 3,261,758 3,161,022 1,934,911 2,385,067 4.55%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,115,956 2,814,504 3,143,555 3,261,758 3,161,022 1,934,911 2,385,067 4.55%
NOSH 319,618 319,618 319,618 319,618 319,618 2,249,896 2,148,709 -27.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.85% -40.43% -95.74% 71.38% 46.98% -10.62% 5.14% -
ROE 0.99% -1.32% -5.29% 3.50% 3.01% -1.13% 0.56% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 82.14 28.49 54.37 50.08 63.39 9.13 12.07 37.61%
EPS 9.72 -11.61 -52.07 35.69 29.78 -0.97 0.62 58.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.78 8.81 9.84 10.21 9.89 0.86 1.11 43.66%
Adjusted Per Share Value based on latest NOSH - 319,618
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 84.06 29.24 55.79 51.39 65.08 66.00 83.31 0.14%
EPS 9.92 -11.91 -53.43 36.62 30.57 -7.01 4.28 15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.0088 9.0405 10.0974 10.4771 10.1535 6.2151 7.6611 4.55%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.90 1.48 2.23 2.17 2.19 0.235 0.36 -
P/RPS 2.31 5.19 4.10 4.33 3.45 2.57 2.98 -4.15%
P/EPS 19.59 -12.76 -4.28 6.08 7.35 -24.23 58.06 -16.54%
EY 5.10 -7.84 -23.35 16.45 13.60 -4.13 1.72 19.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.23 0.21 0.22 0.27 0.32 -8.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 28/08/20 29/08/19 29/08/18 29/08/17 29/08/16 27/08/15 -
Price 2.09 1.53 2.04 2.11 2.40 0.225 0.285 -
P/RPS 2.54 5.37 3.75 4.21 3.79 2.46 2.36 1.23%
P/EPS 21.55 -13.19 -3.92 5.91 8.06 -23.20 45.97 -11.85%
EY 4.64 -7.58 -25.52 16.91 12.41 -4.31 2.18 13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.21 0.24 0.26 0.26 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment