[MUIPROP] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -109.38%
YoY- -105.34%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 26,145 27,223 23,561 12,180 15,658 14,096 10,574 16.27%
PBT 5,817 9,625 3,891 1,044 3,325 4,854 3,434 9.17%
Tax -1,986 -1,707 -2,830 158 -974 -1,550 -1,390 6.12%
NP 3,831 7,918 1,061 1,202 2,351 3,304 2,044 11.03%
-
NP to SH 1,798 3,386 -761 -57 1,068 1,758 978 10.67%
-
Tax Rate 34.14% 17.74% 72.73% -15.13% 29.29% 31.93% 40.48% -
Total Cost 22,314 19,305 22,500 10,978 13,307 10,792 8,530 17.37%
-
Net Worth 304,738 293,920 291,698 276,435 261,394 247,465 333,411 -1.48%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 3,704 - - - - - - -
Div Payout % 206.04% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 304,738 293,920 291,698 276,435 261,394 247,465 333,411 -1.48%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.65% 29.09% 4.50% 9.87% 15.01% 23.44% 19.33% -
ROE 0.59% 1.15% -0.26% -0.02% 0.41% 0.71% 0.29% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.53 3.67 3.18 1.64 2.11 1.90 1.43 16.24%
EPS 0.24 0.46 -0.10 -0.01 0.14 0.24 0.13 10.75%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4113 0.3967 0.3937 0.3731 0.3528 0.334 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.42 3.56 3.08 1.59 2.05 1.84 1.38 16.32%
EPS 0.24 0.44 -0.10 -0.01 0.14 0.23 0.13 10.75%
DPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3988 0.3847 0.3818 0.3618 0.3421 0.3239 0.4364 -1.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.18 0.17 0.215 0.20 0.17 0.24 0.315 -
P/RPS 5.10 4.63 6.76 12.17 8.04 12.61 22.07 -21.65%
P/EPS 74.17 37.20 -209.33 -2,599.70 117.94 101.15 238.64 -17.68%
EY 1.35 2.69 -0.48 -0.04 0.85 0.99 0.42 21.47%
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.55 0.54 0.48 0.72 0.70 -7.44%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 30/05/22 27/05/21 11/06/20 30/05/19 24/05/18 30/05/17 -
Price 0.17 0.17 0.225 0.19 0.185 0.285 0.31 -
P/RPS 4.82 4.63 7.08 11.56 8.75 14.98 21.72 -22.18%
P/EPS 70.05 37.20 -219.06 -2,469.72 128.34 120.11 234.85 -18.25%
EY 1.43 2.69 -0.46 -0.04 0.78 0.83 0.43 22.16%
DY 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.57 0.51 0.52 0.85 0.69 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment