[ORIENT] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 553,635 724,669 662,828 0 -100.00%
PBT 62,912 32,234 65,925 0 -100.00%
Tax -22,673 -9,103 -19,192 0 -100.00%
NP 40,239 23,131 46,733 0 -100.00%
-
NP to SH 40,239 23,131 46,733 0 -100.00%
-
Tax Rate 36.04% 28.24% 29.11% - -
Total Cost 513,396 701,538 616,095 0 -100.00%
-
Net Worth 2,204,042 2,382,234 2,343,670 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 64,651 206,988 38,776 - -100.00%
Div Payout % 160.67% 894.85% 82.98% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,204,042 2,382,234 2,343,670 0 -100.00%
NOSH 517,210 517,472 323,140 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.27% 3.19% 7.05% 0.00% -
ROE 1.83% 0.97% 1.99% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 107.04 140.04 205.12 0.00 -100.00%
EPS 7.78 4.47 9.04 0.00 -100.00%
DPS 12.50 40.00 12.00 0.00 -100.00%
NAPS 4.2614 4.6036 7.2528 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 89.24 116.81 106.84 0.00 -100.00%
EPS 6.49 3.73 7.53 0.00 -100.00%
DPS 10.42 33.36 6.25 0.00 -100.00%
NAPS 3.5527 3.8399 3.7777 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.80 3.72 0.00 0.00 -
P/RPS 3.55 2.66 0.00 0.00 -100.00%
P/EPS 48.84 83.22 0.00 0.00 -100.00%
EY 2.05 1.20 0.00 0.00 -100.00%
DY 3.29 10.75 0.00 0.00 -100.00%
P/NAPS 0.89 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 28/02/01 28/02/00 - -
Price 3.64 3.64 8.50 0.00 -
P/RPS 3.40 2.60 4.14 0.00 -100.00%
P/EPS 46.79 81.43 58.77 0.00 -100.00%
EY 2.14 1.23 1.70 0.00 -100.00%
DY 3.43 10.99 1.41 0.00 -100.00%
P/NAPS 0.85 0.79 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment