[PPB] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -9.36%
YoY- -51.6%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 830,395 779,873 710,263 574,531 511,176 978,962 760,425 1.47%
PBT 292,980 261,937 252,382 317,086 506,891 258,999 238,130 3.51%
Tax -9,183 -9,596 -12,615 -23,820 92,040 -47,534 -17,090 -9.82%
NP 283,797 252,341 239,767 293,266 598,931 211,465 221,040 4.24%
-
NP to SH 286,058 249,235 229,405 287,991 595,072 207,007 218,512 4.58%
-
Tax Rate 3.13% 3.66% 5.00% 7.51% -18.16% 18.35% 7.18% -
Total Cost 546,598 527,532 470,496 281,265 -87,755 767,497 539,385 0.22%
-
Net Worth 15,281,093 13,929,623 13,977,699 13,077,564 13,928,477 11,796,791 11,299,073 5.15%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 15,281,093 13,929,623 13,977,699 13,077,564 13,928,477 11,796,791 11,299,073 5.15%
NOSH 1,185,499 1,185,499 1,185,555 1,185,636 1,185,402 1,185,607 1,185,632 -0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 34.18% 32.36% 33.76% 51.04% 117.17% 21.60% 29.07% -
ROE 1.87% 1.79% 1.64% 2.20% 4.27% 1.75% 1.93% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 70.05 65.78 59.91 48.46 43.12 82.57 64.14 1.47%
EPS 24.13 21.02 19.35 24.29 50.20 17.46 18.43 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.89 11.75 11.79 11.03 11.75 9.95 9.53 5.15%
Adjusted Per Share Value based on latest NOSH - 1,185,636
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 58.37 54.82 49.93 40.39 35.93 68.82 53.45 1.47%
EPS 20.11 17.52 16.13 20.24 41.83 14.55 15.36 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.742 9.792 9.8258 9.193 9.7912 8.2927 7.9428 5.15%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 14.22 12.06 16.62 17.20 15.40 8.55 9.20 -
P/RPS 20.30 18.33 27.74 35.49 35.71 10.35 14.34 5.95%
P/EPS 58.93 57.36 85.89 70.81 30.68 48.97 49.92 2.80%
EY 1.70 1.74 1.16 1.41 3.26 2.04 2.00 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.03 1.41 1.56 1.31 0.86 0.97 2.11%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/13 26/11/12 22/11/11 22/11/10 20/11/09 27/11/08 29/11/07 -
Price 14.60 12.00 16.10 18.80 15.70 8.55 10.30 -
P/RPS 20.84 18.24 26.87 38.80 36.41 10.35 16.06 4.43%
P/EPS 60.51 57.08 83.20 77.40 31.27 48.97 55.89 1.33%
EY 1.65 1.75 1.20 1.29 3.20 2.04 1.79 -1.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.02 1.37 1.70 1.34 0.86 1.08 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment