[PMCORP] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -114.2%
YoY- -183.25%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 81,012 83,304 88,465 77,210 91,439 94,653 0 -100.00%
PBT 6,800 9,234 6,205 980 9,183 9,376 0 -100.00%
Tax -2,053 3,372 -5,418 -980 -5,278 -4,251 0 -100.00%
NP 4,747 12,606 787 0 3,905 5,125 0 -100.00%
-
NP to SH 4,747 12,606 787 -3,251 3,905 5,125 0 -100.00%
-
Tax Rate 30.19% -36.52% 87.32% 100.00% 57.48% 45.34% - -
Total Cost 76,265 70,698 87,678 77,210 87,534 89,528 0 -100.00%
-
Net Worth 405,541 1,498,260 1,444,431 1,837,553 1,838,223 1,870,699 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 405,541 1,498,260 1,444,431 1,837,553 1,838,223 1,870,699 0 -100.00%
NOSH 818,448 741,529 715,454 738,863 736,792 742,753 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.86% 15.13% 0.89% 0.00% 4.27% 5.41% 0.00% -
ROE 1.17% 0.84% 0.05% -0.18% 0.21% 0.27% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.90 11.23 12.36 10.45 12.41 12.74 0.00 -100.00%
EPS 0.58 1.70 0.11 -0.44 0.53 0.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4955 2.0205 2.0189 2.487 2.4949 2.5186 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 738,863
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.16 9.42 10.00 8.73 10.34 10.70 0.00 -100.00%
EPS 0.54 1.43 0.09 -0.37 0.44 0.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4585 1.6939 1.6331 2.0775 2.0783 2.115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.39 0.57 0.48 0.69 0.62 1.49 0.00 -
P/RPS 3.94 5.07 3.88 6.60 5.00 11.69 0.00 -100.00%
P/EPS 67.24 33.53 436.36 -156.82 116.98 215.94 0.00 -100.00%
EY 1.49 2.98 0.23 -0.64 0.85 0.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.28 0.24 0.28 0.25 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 21/05/04 28/05/03 21/05/02 29/05/01 29/05/00 - -
Price 0.46 0.43 0.49 0.77 0.65 1.30 0.00 -
P/RPS 4.65 3.83 3.96 7.37 5.24 10.20 0.00 -100.00%
P/EPS 79.31 25.29 445.45 -175.00 122.64 188.41 0.00 -100.00%
EY 1.26 3.95 0.22 -0.57 0.82 0.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.21 0.24 0.31 0.26 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment