[PMCORP] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -630.53%
YoY- 78.77%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
Revenue 26,643 4,846 10,997 15,477 16,490 17,288 18,907 4.11%
PBT 1,783 -8,229 -1,777 -670 -3,631 2,301 23,037 -25.98%
Tax -14 -57 -15 -25 358 87 -201 -26.89%
NP 1,769 -8,286 -1,792 -695 -3,273 2,388 22,836 -25.97%
-
NP to SH 1,635 -8,286 -1,792 -695 -3,273 2,388 22,836 -26.65%
-
Tax Rate 0.79% - - - - -3.78% 0.87% -
Total Cost 24,874 13,132 12,789 16,172 19,763 14,900 -3,929 -
-
Net Worth 230,912 272,095 280,666 292,426 296,039 319,203 336,134 -4.31%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
Net Worth 230,912 272,095 280,666 292,426 296,039 319,203 336,134 -4.31%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
NP Margin 6.64% -170.99% -16.30% -4.49% -19.85% 13.81% 120.78% -
ROE 0.71% -3.05% -0.64% -0.24% -1.11% 0.75% 6.79% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
RPS 3.45 0.68 1.55 2.18 2.33 2.44 2.67 3.05%
EPS 0.23 -1.17 -0.25 -0.10 -0.46 0.34 3.22 -26.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2993 0.3841 0.3962 0.4128 0.4179 0.4506 0.4745 -5.27%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
RPS 3.01 0.55 1.24 1.75 1.86 1.95 2.14 4.09%
EPS 0.18 -0.94 -0.20 -0.08 -0.37 0.27 2.58 -26.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2611 0.3076 0.3173 0.3306 0.3347 0.3609 0.38 -4.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/13 -
Price 0.135 0.125 0.10 0.14 0.16 0.18 0.18 -
P/RPS 3.91 18.27 6.44 6.41 6.87 7.38 6.74 -6.20%
P/EPS 63.70 -10.69 -39.53 -142.70 -34.63 53.40 5.58 33.15%
EY 1.57 -9.36 -2.53 -0.70 -2.89 1.87 17.91 -24.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.25 0.34 0.38 0.40 0.38 2.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 CAGR
Date 30/05/22 25/05/21 10/06/20 24/05/19 21/05/18 24/05/17 19/11/13 -
Price 0.135 0.12 0.125 0.14 0.165 0.195 0.27 -
P/RPS 3.91 17.54 8.05 6.41 7.09 7.99 10.12 -10.57%
P/EPS 63.70 -10.26 -49.41 -142.70 -35.71 57.85 8.38 26.93%
EY 1.57 -9.75 -2.02 -0.70 -2.80 1.73 11.94 -21.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.31 0.32 0.34 0.39 0.43 0.57 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment