[BJLAND] YoY Quarter Result on 30-Apr-2000 [#4]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -61.38%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 167,412 735,801 713,436 774,184 0 -100.00%
PBT 29,019 15,758 30,790 76,257 0 -100.00%
Tax -24,507 -15,758 -30,790 -71,702 0 -100.00%
NP 4,512 0 0 4,555 0 -100.00%
-
NP to SH 4,512 -52,009 -35,838 4,555 0 -100.00%
-
Tax Rate 84.45% 100.00% 100.00% 94.03% - -
Total Cost 162,900 735,801 713,436 769,629 0 -100.00%
-
Net Worth 3,227,815 2,042,597 2,052,615 1,785,849 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 21,455 20,691 25,305 - -
Div Payout % - 0.00% 0.00% 555.56% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 3,227,815 2,042,597 2,052,615 1,785,849 0 -100.00%
NOSH 867,692 858,234 827,667 723,015 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.70% 0.00% 0.00% 0.59% 0.00% -
ROE 0.14% -2.55% -1.75% 0.26% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 19.29 85.73 86.20 107.08 0.00 -100.00%
EPS 0.52 -6.06 -4.33 0.63 0.00 -100.00%
DPS 0.00 2.50 2.50 3.50 0.00 -
NAPS 3.72 2.38 2.48 2.47 2.65 -0.35%
Adjusted Per Share Value based on latest NOSH - 723,015
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.35 14.72 14.27 15.48 0.00 -100.00%
EPS 0.09 -1.04 -0.72 0.09 0.00 -100.00%
DPS 0.00 0.43 0.41 0.51 0.00 -
NAPS 0.6456 0.4085 0.4105 0.3572 2.65 1.48%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.94 3.95 1.84 3.67 0.00 -
P/RPS 10.05 4.61 2.13 3.43 0.00 -100.00%
P/EPS 373.08 -65.18 -42.49 582.54 0.00 -100.00%
EY 0.27 -1.53 -2.35 0.17 0.00 -100.00%
DY 0.00 0.63 1.36 0.95 0.00 -
P/NAPS 0.52 1.66 0.74 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/03 21/06/02 28/06/01 22/06/00 - -
Price 2.10 3.17 1.92 2.90 0.00 -
P/RPS 10.88 3.70 2.23 2.71 0.00 -100.00%
P/EPS 403.85 -52.31 -44.34 460.32 0.00 -100.00%
EY 0.25 -1.91 -2.26 0.22 0.00 -100.00%
DY 0.00 0.79 1.30 1.21 0.00 -
P/NAPS 0.56 1.33 0.77 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment