[BJLAND] YoY TTM Result on 30-Apr-2000 [#4]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 8.65%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 1,500,562 2,966,071 2,774,404 2,767,449 0 -100.00%
PBT 309,986 307,571 304,180 306,483 0 -100.00%
Tax -179,765 -284,626 -230,125 -249,283 0 -100.00%
NP 130,221 22,945 74,055 57,200 0 -100.00%
-
NP to SH 130,221 22,945 38,217 57,200 0 -100.00%
-
Tax Rate 57.99% 92.54% 75.65% 81.34% - -
Total Cost 1,370,341 2,943,126 2,700,349 2,710,249 0 -100.00%
-
Net Worth 3,227,815 2,042,597 2,052,615 1,829,230 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 15,448 20,691 25,305 - -
Div Payout % - 67.33% 54.14% 44.24% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 3,227,815 2,042,597 2,052,615 1,829,230 0 -100.00%
NOSH 867,692 858,234 827,667 723,015 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 8.68% 0.77% 2.67% 2.07% 0.00% -
ROE 4.03% 1.12% 1.86% 3.13% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 172.94 345.60 335.21 382.76 0.00 -100.00%
EPS 15.01 2.67 4.62 7.91 0.00 -100.00%
DPS 0.00 1.80 2.50 3.50 0.00 -
NAPS 3.72 2.38 2.48 2.53 2.65 -0.35%
Adjusted Per Share Value based on latest NOSH - 723,015
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 30.01 59.32 55.49 55.35 0.00 -100.00%
EPS 2.60 0.46 0.76 1.14 0.00 -100.00%
DPS 0.00 0.31 0.41 0.51 0.00 -
NAPS 0.6456 0.4085 0.4105 0.3658 2.65 1.48%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.94 3.95 1.84 3.67 0.00 -
P/RPS 1.12 1.14 0.55 0.96 0.00 -100.00%
P/EPS 12.93 147.75 39.85 46.39 0.00 -100.00%
EY 7.74 0.68 2.51 2.16 0.00 -100.00%
DY 0.00 0.46 1.36 0.95 0.00 -
P/NAPS 0.52 1.66 0.74 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/03 21/06/02 28/06/01 22/06/00 - -
Price 2.10 3.17 1.92 2.90 0.00 -
P/RPS 1.21 0.92 0.57 0.76 0.00 -100.00%
P/EPS 13.99 118.57 41.58 36.66 0.00 -100.00%
EY 7.15 0.84 2.40 2.73 0.00 -100.00%
DY 0.00 0.57 1.30 1.21 0.00 -
P/NAPS 0.56 1.33 0.77 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment