[BJLAND] YoY Quarter Result on 31-Oct-2016 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Oct-2016 [#2]
Profit Trend
QoQ- 762.55%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 0 1,508,694 1,613,915 1,618,403 1,608,605 1,408,904 1,039,864 -
PBT 0 76,443 -95,906 298,358 310,088 122,419 117,270 -
Tax 0 -36,463 -38,512 -27,514 -59,911 -54,267 -50,302 -
NP 0 39,980 -134,418 270,844 250,177 68,152 66,968 -
-
NP to SH 0 -1,774 -99,923 180,472 208,299 8,972 12,637 -
-
Tax Rate - 47.70% - 9.22% 19.32% 44.33% 42.89% -
Total Cost 0 1,468,714 1,748,333 1,347,559 1,358,428 1,340,752 972,896 -
-
Net Worth 0 4,091,303 4,390,666 4,985,414 5,444,746 5,333,355 5,358,087 -
Dividend
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 0 4,091,303 4,390,666 4,985,414 5,444,746 5,333,355 5,358,087 -
NOSH 4,989,394 5,000,000 5,000,000 4,985,414 4,995,179 4,984,444 5,054,800 -0.25%
Ratio Analysis
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 0.00% 2.65% -8.33% 16.74% 15.55% 4.84% 6.44% -
ROE 0.00% -0.04% -2.28% 3.62% 3.83% 0.17% 0.24% -
Per Share
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 0.00 30.24 32.35 32.46 32.20 28.27 20.57 -
EPS 0.00 -0.04 -2.00 3.62 4.17 0.18 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.82 0.88 1.00 1.09 1.07 1.06 -
Adjusted Per Share Value based on latest NOSH - 4,985,414
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 0.00 30.17 32.28 32.37 32.17 28.18 20.80 -
EPS 0.00 -0.04 -2.00 3.61 4.17 0.18 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8183 0.8781 0.9971 1.0889 1.0667 1.0716 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/12/18 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.225 0.20 0.38 0.60 0.695 0.84 0.845 -
P/RPS 0.00 0.66 1.17 1.85 2.16 2.97 4.11 -
P/EPS 0.00 -562.50 -18.97 16.57 16.67 466.67 338.00 -
EY 0.00 -0.18 -5.27 6.03 6.00 0.21 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.43 0.60 0.64 0.79 0.80 -
Price Multiplier on Announcement Date
31/12/18 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date - 20/12/18 20/12/17 20/12/16 21/12/15 22/12/14 19/12/13 -
Price 0.00 0.21 0.39 0.56 0.72 0.80 0.82 -
P/RPS 0.00 0.69 1.21 1.73 2.24 2.83 3.99 -
P/EPS 0.00 -590.63 -19.47 15.47 17.27 444.44 328.00 -
EY 0.00 -0.17 -5.14 6.46 5.79 0.23 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.44 0.56 0.66 0.75 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment