[LIONIND] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 133.67%
YoY- 187.99%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 835,413 2,178,260 1,201,919 968,680 951,465 1,076,695 763,931 1.50%
PBT -78,001 486,995 42,076 -71,893 -37,671 110,875 32,633 -
Tax 2,207 -27,013 -29,363 76,416 24,536 -45,230 -48,514 -
NP -75,794 459,982 12,713 4,523 -13,135 65,645 -15,881 29.72%
-
NP to SH -80,377 454,166 11,492 13,169 -14,967 65,645 -15,881 30.99%
-
Tax Rate - 5.55% 69.79% - - 40.79% 148.67% -
Total Cost 911,207 1,718,278 1,189,206 964,157 964,600 1,011,050 779,812 2.62%
-
Net Worth 2,731,513 2,847,132 2,113,597 1,987,801 1,996,342 1,685,296 1,475,780 10.79%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,131 7,117 7,045 3,487 6,980 6,795 3,400 13.12%
Div Payout % 0.00% 1.57% 61.31% 26.48% 0.00% 10.35% 0.00% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 2,731,513 2,847,132 2,113,597 1,987,801 1,996,342 1,685,296 1,475,780 10.79%
NOSH 713,188 711,783 704,532 697,474 698,021 679,554 680,082 0.79%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -9.07% 21.12% 1.06% 0.47% -1.38% 6.10% -2.08% -
ROE -2.94% 15.95% 0.54% 0.66% -0.75% 3.90% -1.08% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 117.14 306.03 170.60 138.88 136.31 158.44 112.33 0.70%
EPS -11.27 63.80 1.64 1.89 -2.15 9.66 -2.34 29.92%
DPS 1.00 1.00 1.00 0.50 1.00 1.00 0.50 12.23%
NAPS 3.83 4.00 3.00 2.85 2.86 2.48 2.17 9.92%
Adjusted Per Share Value based on latest NOSH - 697,474
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.04 302.57 166.95 134.56 132.16 149.56 106.11 1.50%
EPS -11.16 63.09 1.60 1.83 -2.08 9.12 -2.21 30.94%
DPS 0.99 0.99 0.98 0.48 0.97 0.94 0.47 13.20%
NAPS 3.7942 3.9549 2.9359 2.7612 2.773 2.341 2.05 10.79%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.25 2.61 1.74 0.95 1.23 0.90 0.50 -
P/RPS 1.07 0.85 1.02 0.68 0.90 0.57 0.45 15.51%
P/EPS -11.09 4.09 106.67 50.32 -57.36 9.32 -21.41 -10.37%
EY -9.02 24.45 0.94 1.99 -1.74 10.73 -4.67 11.58%
DY 0.80 0.38 0.57 0.53 0.81 1.11 1.00 -3.64%
P/NAPS 0.33 0.65 0.58 0.33 0.43 0.36 0.23 6.19%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 29/08/07 16/08/06 23/08/05 19/08/04 26/08/03 -
Price 1.56 1.95 1.72 0.81 1.07 0.91 0.65 -
P/RPS 1.33 0.64 1.01 0.58 0.78 0.57 0.58 14.81%
P/EPS -13.84 3.06 105.45 42.90 -49.90 9.42 -27.84 -10.98%
EY -7.22 32.72 0.95 2.33 -2.00 10.62 -3.59 12.33%
DY 0.64 0.51 0.58 0.62 0.93 1.10 0.77 -3.03%
P/NAPS 0.41 0.49 0.57 0.28 0.37 0.37 0.30 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment