[LIONIND] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 126.17%
YoY- 3852.02%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,481,716 1,114,468 835,413 2,178,260 1,201,919 968,680 951,465 7.65%
PBT 59,661 165,504 -78,001 486,995 42,076 -71,893 -37,671 -
Tax -12,165 -32,221 2,207 -27,013 -29,363 76,416 24,536 -
NP 47,496 133,283 -75,794 459,982 12,713 4,523 -13,135 -
-
NP to SH 44,989 119,593 -80,377 454,166 11,492 13,169 -14,967 -
-
Tax Rate 20.39% 19.47% - 5.55% 69.79% - - -
Total Cost 1,434,220 981,185 911,207 1,718,278 1,189,206 964,157 964,600 6.83%
-
Net Worth 3,253,835 3,037,563 2,731,513 2,847,132 2,113,597 1,987,801 1,996,342 8.47%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 28,668 7,147 7,131 7,117 7,045 3,487 6,980 26.53%
Div Payout % 63.72% 5.98% 0.00% 1.57% 61.31% 26.48% 0.00% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,253,835 3,037,563 2,731,513 2,847,132 2,113,597 1,987,801 1,996,342 8.47%
NOSH 716,703 714,720 713,188 711,783 704,532 697,474 698,021 0.44%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.21% 11.96% -9.07% 21.12% 1.06% 0.47% -1.38% -
ROE 1.38% 3.94% -2.94% 15.95% 0.54% 0.66% -0.75% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 206.74 155.93 117.14 306.03 170.60 138.88 136.31 7.18%
EPS 6.28 16.74 -11.27 63.80 1.64 1.89 -2.15 -
DPS 4.00 1.00 1.00 1.00 1.00 0.50 1.00 25.97%
NAPS 4.54 4.25 3.83 4.00 3.00 2.85 2.86 8.00%
Adjusted Per Share Value based on latest NOSH - 711,783
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 205.82 154.81 116.04 302.57 166.95 134.56 132.16 7.65%
EPS 6.25 16.61 -11.16 63.09 1.60 1.83 -2.08 -
DPS 3.98 0.99 0.99 0.99 0.98 0.48 0.97 26.51%
NAPS 4.5198 4.2194 3.7942 3.9549 2.9359 2.7612 2.773 8.47%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.88 1.41 1.25 2.61 1.74 0.95 1.23 -
P/RPS 0.91 0.90 1.07 0.85 1.02 0.68 0.90 0.18%
P/EPS 29.95 8.43 -11.09 4.09 106.67 50.32 -57.36 -
EY 3.34 11.87 -9.02 24.45 0.94 1.99 -1.74 -
DY 2.13 0.71 0.80 0.38 0.57 0.53 0.81 17.47%
P/NAPS 0.41 0.33 0.33 0.65 0.58 0.33 0.43 -0.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 25/08/10 28/08/09 28/08/08 29/08/07 16/08/06 23/08/05 -
Price 1.52 1.64 1.56 1.95 1.72 0.81 1.07 -
P/RPS 0.74 1.05 1.33 0.64 1.01 0.58 0.78 -0.87%
P/EPS 24.21 9.80 -13.84 3.06 105.45 42.90 -49.90 -
EY 4.13 10.20 -7.22 32.72 0.95 2.33 -2.00 -
DY 2.63 0.61 0.64 0.51 0.58 0.62 0.93 18.90%
P/NAPS 0.33 0.39 0.41 0.49 0.57 0.28 0.37 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment