[LIONIND] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 38.7%
YoY- -571.66%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 919,557 755,358 697,721 672,728 1,172,911 1,232,868 1,302,121 -5.63%
PBT 68,463 57,518 -124,246 -33,274 9,996 53,732 10,474 36.71%
Tax -6,360 -6,028 -5,346 -6,694 -1,471 -11,540 -7,591 -2.90%
NP 62,103 51,490 -129,592 -39,968 8,525 42,192 2,883 66.76%
-
NP to SH 60,675 48,763 -115,261 -40,945 8,681 40,716 1,727 80.92%
-
Tax Rate 9.29% 10.48% - - 14.72% 21.48% 72.47% -
Total Cost 857,454 703,868 827,313 712,696 1,164,386 1,190,676 1,299,238 -6.68%
-
Net Worth 1,831,362 1,710,062 2,284,199 2,519,692 3,070,634 3,195,523 3,180,558 -8.78%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,831,362 1,710,062 2,284,199 2,519,692 3,070,634 3,195,523 3,180,558 -8.78%
NOSH 719,909 717,909 700,674 715,821 717,437 718,095 719,583 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.75% 6.82% -18.57% -5.94% 0.73% 3.42% 0.22% -
ROE 3.31% 2.85% -5.05% -1.63% 0.28% 1.27% 0.05% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 135.07 110.87 99.58 93.98 163.49 171.69 180.95 -4.75%
EPS 8.91 7.16 -16.45 -5.72 1.21 5.67 0.24 82.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.51 3.26 3.52 4.28 4.45 4.42 -7.93%
Adjusted Per Share Value based on latest NOSH - 715,821
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 135.10 110.97 102.51 98.83 172.32 181.13 191.30 -5.62%
EPS 8.91 7.16 -16.93 -6.02 1.28 5.98 0.25 81.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6905 2.5123 3.3558 3.7018 4.5112 4.6947 4.6727 -8.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.88 0.705 0.335 0.47 0.61 0.90 1.37 -
P/RPS 0.65 0.64 0.34 0.50 0.37 0.52 0.76 -2.57%
P/EPS 9.87 9.85 -2.04 -8.22 50.41 15.87 570.83 -49.13%
EY 10.13 10.15 -49.10 -12.17 1.98 6.30 0.18 95.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.10 0.13 0.14 0.20 0.31 1.04%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 31/05/16 29/05/15 27/05/14 30/05/13 24/05/12 -
Price 0.70 1.08 0.35 0.40 0.60 1.15 1.16 -
P/RPS 0.52 0.97 0.35 0.43 0.37 0.67 0.64 -3.39%
P/EPS 7.85 15.09 -2.13 -6.99 49.59 20.28 483.33 -49.66%
EY 12.73 6.63 -47.00 -14.30 2.02 4.93 0.21 98.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.11 0.11 0.14 0.26 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment