[WTK] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 74.75%
YoY- 505.18%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 159,182 199,314 142,119 184,834 150,739 244,029 166,957 -0.79%
PBT 18,083 21,102 15,238 15,333 8,449 32,327 18,047 0.03%
Tax -4,020 -3,663 -756 -3,139 -6,551 -6,496 -4,753 -2.75%
NP 14,063 17,439 14,482 12,194 1,898 25,831 13,294 0.94%
-
NP to SH 13,940 17,239 14,369 12,388 2,047 25,866 13,301 0.78%
-
Tax Rate 22.23% 17.36% 4.96% 20.47% 77.54% 20.09% 26.34% -
Total Cost 145,119 181,875 127,637 172,640 148,841 218,198 153,663 -0.94%
-
Net Worth 1,246,348 1,211,506 1,120,556 1,069,280 1,049,631 1,073,765 1,034,522 3.15%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 1,246,348 1,211,506 1,120,556 1,069,280 1,049,631 1,073,765 1,034,522 3.15%
NOSH 434,267 434,231 434,324 434,666 435,531 434,722 434,673 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 8.83% 8.75% 10.19% 6.60% 1.26% 10.59% 7.96% -
ROE 1.12% 1.42% 1.28% 1.16% 0.20% 2.41% 1.29% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 36.66 45.90 32.72 42.52 34.61 56.13 38.41 -0.77%
EPS 3.21 3.97 3.31 2.85 0.47 5.95 3.06 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.79 2.58 2.46 2.41 2.47 2.38 3.16%
Adjusted Per Share Value based on latest NOSH - 434,666
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 33.07 41.41 29.53 38.40 31.32 50.70 34.69 -0.79%
EPS 2.90 3.58 2.99 2.57 0.43 5.37 2.76 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5893 2.5169 2.328 2.2214 2.1806 2.2308 2.1492 3.15%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.29 1.04 1.16 1.07 1.13 1.60 2.46 -
P/RPS 3.52 2.27 3.55 2.52 3.26 2.85 6.40 -9.47%
P/EPS 40.19 26.20 35.06 37.54 240.43 26.89 80.39 -10.90%
EY 2.49 3.82 2.85 2.66 0.42 3.72 1.24 12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.45 0.43 0.47 0.65 1.03 -12.88%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 29/11/12 29/11/11 29/11/10 26/11/09 27/11/08 29/11/07 -
Price 1.29 0.91 1.29 1.15 1.18 1.05 2.31 -
P/RPS 3.52 1.98 3.94 2.70 3.41 1.87 6.01 -8.52%
P/EPS 40.19 22.92 38.99 40.35 251.06 17.65 75.49 -9.96%
EY 2.49 4.36 2.56 2.48 0.40 5.67 1.32 11.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.50 0.47 0.49 0.43 0.97 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment