[WTK] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 78.34%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 167,563 157,855 125,489 101,847 78,100 131,500 213,174 -3.92%
PBT 2,637 7,136 65 2,869 -133,225 -16,975 6,562 -14.08%
Tax -1,041 1,061 -776 -250 -319 -689 -624 8.89%
NP 1,596 8,197 -711 2,619 -133,544 -17,664 5,938 -19.65%
-
NP to SH 1,828 7,474 -1,054 3,111 -133,658 -17,207 6,661 -19.37%
-
Tax Rate 39.48% -14.87% 1,193.85% 8.71% - - 9.51% -
Total Cost 165,967 149,658 126,200 99,228 211,644 149,164 207,236 -3.63%
-
Net Worth 767,203 795,781 819,523 802,803 811,979 1,059,992 1,031,343 -4.80%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 767,203 795,781 819,523 802,803 811,979 1,059,992 1,031,343 -4.80%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.95% 5.19% -0.57% 2.57% -170.99% -13.43% 2.79% -
ROE 0.24% 0.94% -0.13% 0.39% -16.46% -1.62% 0.65% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 35.82 33.72 26.80 21.69 16.45 27.54 44.65 -3.60%
EPS 0.39 1.60 -0.23 0.66 -28.15 -3.60 1.40 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.70 1.75 1.71 1.71 2.22 2.16 -4.48%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 34.81 32.79 26.07 21.16 16.23 27.32 44.29 -3.93%
EPS 0.38 1.55 -0.22 0.65 -27.77 -3.57 1.38 -19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5939 1.6532 1.7026 1.6678 1.6869 2.2021 2.1426 -4.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.47 0.47 0.49 0.45 0.45 0.455 0.555 -
P/RPS 1.31 1.39 1.83 2.07 2.74 1.65 1.24 0.91%
P/EPS 120.28 29.44 -217.71 67.91 -1.60 -12.63 39.78 20.23%
EY 0.83 3.40 -0.46 1.47 -62.55 -7.92 2.51 -16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.28 0.26 0.26 0.20 0.26 1.83%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 27/11/23 29/11/22 24/11/21 24/11/20 29/11/19 30/11/18 -
Price 0.49 0.46 0.495 0.485 0.47 0.535 0.475 -
P/RPS 1.37 1.36 1.85 2.24 2.86 1.94 1.06 4.36%
P/EPS 125.40 28.81 -219.93 73.19 -1.67 -14.85 34.05 24.24%
EY 0.80 3.47 -0.45 1.37 -59.89 -6.74 2.94 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.28 0.28 0.27 0.24 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment