[WTK] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 4.93%
YoY- 669.49%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 158,899 176,943 196,494 212,807 152,912 151,141 143,219 1.74%
PBT 3,258 108 -2,440 57,783 13,462 17,480 15,925 -23.21%
Tax 11,910 -128 4,171 -9,278 -7,453 -1,973 -2,982 -
NP 15,168 -20 1,731 48,505 6,009 15,507 12,943 2.67%
-
NP to SH 15,368 29 1,646 48,632 6,320 15,507 12,943 2.90%
-
Tax Rate -365.56% 118.52% - 16.06% 55.36% 11.29% 18.73% -
Total Cost 143,731 176,963 194,763 164,302 146,903 135,634 130,276 1.65%
-
Net Worth 1,064,984 865,633 871,736 812,697 812,974 741,992 667,449 8.09%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 13,040 12,984 - 14,628 7,398 5,857 - -
Div Payout % 84.86% 44,774.16% - 30.08% 117.06% 37.78% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 1,064,984 865,633 871,736 812,697 812,974 741,992 667,449 8.09%
NOSH 434,687 432,816 435,868 162,539 162,594 162,717 162,396 17.81%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.55% -0.01% 0.88% 22.79% 3.93% 10.26% 9.04% -
ROE 1.44% 0.00% 0.19% 5.98% 0.78% 2.09% 1.94% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 36.55 40.88 45.08 130.93 94.04 92.89 88.19 -13.64%
EPS 3.53 0.01 0.38 11.97 3.89 9.53 7.97 -12.68%
DPS 3.00 3.00 0.00 9.00 4.55 3.60 0.00 -
NAPS 2.45 2.00 2.00 5.00 5.00 4.56 4.11 -8.25%
Adjusted Per Share Value based on latest NOSH - 162,539
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 33.01 36.76 40.82 44.21 31.77 31.40 29.75 1.74%
EPS 3.19 0.01 0.34 10.10 1.31 3.22 2.69 2.87%
DPS 2.71 2.70 0.00 3.04 1.54 1.22 0.00 -
NAPS 2.2125 1.7984 1.811 1.6884 1.689 1.5415 1.3866 8.09%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.07 0.73 2.45 3.80 1.72 3.10 2.08 -
P/RPS 2.93 1.79 5.43 2.90 1.83 3.34 2.36 3.66%
P/EPS 30.27 10,895.05 648.77 12.70 44.25 32.53 26.10 2.49%
EY 3.30 0.01 0.15 7.87 2.26 3.07 3.83 -2.44%
DY 2.80 4.11 0.00 2.37 2.65 1.16 0.00 -
P/NAPS 0.44 0.37 1.23 0.76 0.34 0.68 0.51 -2.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.17 0.73 2.20 4.30 1.97 2.80 2.46 -
P/RPS 3.20 1.79 4.88 3.28 2.09 3.01 2.79 2.30%
P/EPS 33.09 10,895.05 582.57 14.37 50.68 29.38 30.87 1.16%
EY 3.02 0.01 0.17 6.96 1.97 3.40 3.24 -1.16%
DY 2.56 4.11 0.00 2.09 2.31 1.29 0.00 -
P/NAPS 0.48 0.37 1.10 0.86 0.39 0.61 0.60 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment