[WTK] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -99.89%
YoY- -98.24%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 210,619 180,157 158,899 176,943 196,494 212,807 152,912 5.47%
PBT 20,007 13,686 3,258 108 -2,440 57,783 13,462 6.82%
Tax 112 -277 11,910 -128 4,171 -9,278 -7,453 -
NP 20,119 13,409 15,168 -20 1,731 48,505 6,009 22.30%
-
NP to SH 20,097 13,518 15,368 29 1,646 48,632 6,320 21.25%
-
Tax Rate -0.56% 2.02% -365.56% 118.52% - 16.06% 55.36% -
Total Cost 190,500 166,748 143,731 176,963 194,763 164,302 146,903 4.42%
-
Net Worth 868,893 1,083,925 1,064,984 865,633 871,736 812,697 812,974 1.11%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 18,463 - 13,040 12,984 - 14,628 7,398 16.45%
Div Payout % 91.87% - 84.86% 44,774.16% - 30.08% 117.06% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 868,893 1,083,925 1,064,984 865,633 871,736 812,697 812,974 1.11%
NOSH 434,446 435,311 434,687 432,816 435,868 162,539 162,594 17.78%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.55% 7.44% 9.55% -0.01% 0.88% 22.79% 3.93% -
ROE 2.31% 1.25% 1.44% 0.00% 0.19% 5.98% 0.78% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 48.48 41.39 36.55 40.88 45.08 130.93 94.04 -10.45%
EPS 4.62 3.11 3.53 0.01 0.38 11.97 3.89 2.90%
DPS 4.25 0.00 3.00 3.00 0.00 9.00 4.55 -1.12%
NAPS 2.00 2.49 2.45 2.00 2.00 5.00 5.00 -14.15%
Adjusted Per Share Value based on latest NOSH - 432,816
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 43.76 37.43 33.01 36.76 40.82 44.21 31.77 5.47%
EPS 4.18 2.81 3.19 0.01 0.34 10.10 1.31 21.32%
DPS 3.84 0.00 2.71 2.70 0.00 3.04 1.54 16.44%
NAPS 1.8051 2.2519 2.2125 1.7984 1.811 1.6884 1.689 1.11%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.24 1.26 1.07 0.73 2.45 3.80 1.72 -
P/RPS 2.56 3.04 2.93 1.79 5.43 2.90 1.83 5.75%
P/EPS 26.81 40.57 30.27 10,895.05 648.77 12.70 44.25 -8.00%
EY 3.73 2.46 3.30 0.01 0.15 7.87 2.26 8.70%
DY 3.43 0.00 2.80 4.11 0.00 2.37 2.65 4.39%
P/NAPS 0.62 0.51 0.44 0.37 1.23 0.76 0.34 10.52%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 -
Price 1.39 1.25 1.17 0.73 2.20 4.30 1.97 -
P/RPS 2.87 3.02 3.20 1.79 4.88 3.28 2.09 5.42%
P/EPS 30.05 40.25 33.09 10,895.05 582.57 14.37 50.68 -8.33%
EY 3.33 2.48 3.02 0.01 0.17 6.96 1.97 9.13%
DY 3.06 0.00 2.56 4.11 0.00 2.09 2.31 4.79%
P/NAPS 0.70 0.50 0.48 0.37 1.10 0.86 0.39 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment