[WTK] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -45.61%
YoY- -35.24%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 132,454 142,036 120,341 103,390 106,903 124,286 115,507 9.52%
PBT 16,246 20,441 10,914 7,603 11,774 10,993 8,433 54.64%
Tax -3,192 -4,357 -3,139 -1,591 -720 -1,751 -1,958 38.39%
NP 13,054 16,084 7,775 6,012 11,054 9,242 6,475 59.38%
-
NP to SH 13,054 16,291 7,775 6,012 11,054 9,242 6,475 59.38%
-
Tax Rate 19.65% 21.32% 28.76% 20.93% 6.12% 15.93% 23.22% -
Total Cost 119,400 125,952 112,566 97,378 95,849 115,044 109,032 6.22%
-
Net Worth 628,140 623,279 603,457 596,312 588,568 583,705 587,001 4.60%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 8,151 - - -
Div Payout % - - - - 73.75% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 628,140 623,279 603,457 596,312 588,568 583,705 587,001 4.60%
NOSH 162,730 164,888 162,656 162,926 163,038 162,140 163,510 -0.31%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.86% 11.32% 6.46% 5.81% 10.34% 7.44% 5.61% -
ROE 2.08% 2.61% 1.29% 1.01% 1.88% 1.58% 1.10% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.39 86.14 73.98 63.46 65.57 76.65 70.64 9.87%
EPS 8.02 9.88 4.78 3.69 6.78 5.70 3.96 59.86%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.86 3.78 3.71 3.66 3.61 3.60 3.59 4.93%
Adjusted Per Share Value based on latest NOSH - 162,926
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 27.52 29.51 25.00 21.48 22.21 25.82 24.00 9.52%
EPS 2.71 3.38 1.62 1.25 2.30 1.92 1.35 58.92%
DPS 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
NAPS 1.305 1.2949 1.2537 1.2388 1.2228 1.2127 1.2195 4.60%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.42 2.47 2.50 2.02 2.01 2.06 2.18 -
P/RPS 2.97 2.87 3.38 3.18 3.07 2.69 3.09 -2.59%
P/EPS 30.17 25.00 52.30 54.74 29.65 36.14 55.05 -32.95%
EY 3.31 4.00 1.91 1.83 3.37 2.77 1.82 48.83%
DY 0.00 0.00 0.00 0.00 2.49 0.00 0.00 -
P/NAPS 0.63 0.65 0.67 0.55 0.56 0.57 0.61 2.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 27/08/02 24/05/02 26/02/02 26/11/01 28/08/01 -
Price 2.38 2.43 2.58 2.58 2.04 2.10 2.22 -
P/RPS 2.92 2.82 3.49 4.07 3.11 2.74 3.14 -4.71%
P/EPS 29.67 24.60 53.97 69.92 30.09 36.84 56.06 -34.49%
EY 3.37 4.07 1.85 1.43 3.32 2.71 1.78 52.86%
DY 0.00 0.00 0.00 0.00 2.45 0.00 0.00 -
P/NAPS 0.62 0.64 0.70 0.70 0.57 0.58 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment