[SHCHAN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 391.43%
YoY- -88.85%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 12,110 11,681 8,498 11,906 10,998 10,475 12,762 -0.86%
PBT -348 -272 -1,135 204 1,835 -2,419 -3,142 -30.67%
Tax 0 0 -2 -255 -5 23 89 -
NP -348 -272 -1,137 -51 1,830 -2,396 -3,053 -30.34%
-
NP to SH -357 -116 -756 204 1,830 -2,396 -3,053 -30.04%
-
Tax Rate - - - 125.00% 0.27% - - -
Total Cost 12,458 11,953 9,635 11,957 9,168 12,871 15,815 -3.89%
-
Net Worth 53,549 51,753 24,387 96,900 -41,426 -39,711 -29,637 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 53,549 51,753 24,387 96,900 -41,426 -39,711 -29,637 -
NOSH 111,562 89,230 60,967 255,000 19,003 19,000 18,998 34.28%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -2.87% -2.33% -13.38% -0.43% 16.64% -22.87% -23.92% -
ROE -0.67% -0.22% -3.10% 0.21% 0.00% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.85 13.09 13.94 4.67 57.87 55.13 67.18 -26.18%
EPS -0.32 -0.13 -1.24 -0.08 9.63 -12.61 -16.07 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.58 0.40 0.38 -2.18 -2.09 -1.56 -
Adjusted Per Share Value based on latest NOSH - 255,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.07 3.92 2.85 4.00 3.69 3.52 4.28 -0.83%
EPS -0.12 -0.04 -0.25 0.07 0.61 -0.80 -1.02 -29.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.1737 0.0819 0.3253 -0.1391 -0.1333 -0.0995 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.47 0.93 0.81 0.84 4.10 4.10 0.00 -
P/RPS 4.33 7.10 5.81 17.99 7.08 7.44 0.00 -
P/EPS -146.88 -715.38 -65.32 1,050.00 42.58 -32.51 0.00 -
EY -0.68 -0.14 -1.53 0.10 2.35 -3.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.60 2.02 2.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 30/08/07 30/08/06 30/08/05 30/08/04 15/09/03 29/08/02 -
Price 0.45 0.70 0.67 0.77 1.05 4.10 4.10 -
P/RPS 4.15 5.35 4.81 16.49 1.81 7.44 6.10 -6.21%
P/EPS -140.63 -538.46 -54.03 962.50 10.90 -32.51 -25.51 32.87%
EY -0.71 -0.19 -1.85 0.10 9.17 -3.08 -3.92 -24.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.21 1.68 2.03 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment