[SHCHAN] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -14.18%
YoY- 861.44%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 46,369 47,470 45,282 42,106 41,198 41,520 47,561 -1.67%
PBT 1,969 4,152 7,862 11,249 12,822 10,510 6,137 -53.16%
Tax 1,049 1,025 1,291 393 446 752 1,271 -12.02%
NP 3,018 5,177 9,153 11,642 13,268 11,262 7,408 -45.07%
-
NP to SH 3,176 4,949 8,925 11,414 13,300 10,988 7,134 -41.72%
-
Tax Rate -53.28% -24.69% -16.42% -3.49% -3.48% -7.16% -20.71% -
Total Cost 43,351 42,293 36,129 30,464 27,930 30,258 40,153 5.24%
-
Net Worth 30,626 29,217 0 96,900 13,999 24,817 19,986 32.95%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 30,626 29,217 0 96,900 13,999 24,817 19,986 32.95%
NOSH 74,697 60,869 60,809 255,000 36,842 60,529 60,565 15.02%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.51% 10.91% 20.21% 27.65% 32.21% 27.12% 15.58% -
ROE 10.37% 16.94% 0.00% 11.78% 95.00% 44.28% 35.69% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 62.08 77.99 74.46 16.51 111.82 68.59 78.53 -14.51%
EPS 4.25 8.13 14.68 4.48 36.10 18.15 11.78 -49.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.48 0.00 0.38 0.38 0.41 0.33 15.58%
Adjusted Per Share Value based on latest NOSH - 255,000
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 15.57 15.94 15.20 14.14 13.83 13.94 15.97 -1.67%
EPS 1.07 1.66 3.00 3.83 4.46 3.69 2.39 -41.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0981 0.00 0.3253 0.047 0.0833 0.0671 32.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.72 0.65 0.79 0.84 0.95 0.99 0.99 -
P/RPS 1.16 0.83 1.06 5.09 0.85 1.44 1.26 -5.36%
P/EPS 16.93 7.99 5.38 18.77 2.63 5.45 8.40 59.62%
EY 5.91 12.51 18.58 5.33 38.00 18.34 11.90 -37.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.35 0.00 2.21 2.50 2.41 3.00 -29.94%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 13/06/06 28/02/06 30/11/05 30/08/05 27/05/05 28/02/05 26/11/04 -
Price 0.75 0.89 0.62 0.77 0.78 1.02 1.01 -
P/RPS 1.21 1.14 0.83 4.66 0.70 1.49 1.29 -4.18%
P/EPS 17.64 10.95 4.22 17.20 2.16 5.62 8.57 61.88%
EY 5.67 9.14 23.67 5.81 46.28 17.80 11.66 -38.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.85 0.00 2.03 2.05 2.49 3.06 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment