[SHCHAN] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -293.78%
YoY- -155.92%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 14,753 16,792 12,443 8,484 13,189 10,013 13,062 2.04%
PBT 750 -76 490 -2,975 4,212 7,599 600 3.78%
Tax 77 0 0 -2 1,112 214 -1,420 -
NP 827 -76 490 -2,977 5,324 7,813 -820 -
-
NP to SH 648 171 193 -2,977 5,324 7,813 -820 -
-
Tax Rate -10.27% - 0.00% - -26.40% -2.82% 236.67% -
Total Cost 13,926 16,868 11,953 11,461 7,865 2,200 13,882 0.05%
-
Net Worth 45,806 49,019 65,847 22,525 0 19,986 -40,620 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 45,806 49,019 65,847 22,525 0 19,986 -40,620 -
NOSH 111,724 113,999 113,529 60,879 60,809 60,565 18,981 34.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.61% -0.45% 3.94% -35.09% 40.37% 78.03% -6.28% -
ROE 1.41% 0.35% 0.29% -13.22% 0.00% 39.09% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.20 14.73 10.96 13.94 21.69 16.53 68.81 -24.03%
EPS 0.58 0.15 0.17 -4.89 8.75 12.90 -4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.43 0.58 0.37 0.00 0.33 -2.14 -
Adjusted Per Share Value based on latest NOSH - 60,879
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.95 5.64 4.18 2.85 4.43 3.36 4.39 2.01%
EPS 0.22 0.06 0.06 -1.00 1.79 2.62 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1646 0.2211 0.0756 0.00 0.0671 -0.1364 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.30 0.68 0.62 0.79 0.99 4.10 -
P/RPS 2.65 2.04 6.20 4.45 3.64 5.99 5.96 -12.62%
P/EPS 60.34 200.00 400.00 -12.68 9.02 7.67 -94.91 -
EY 1.66 0.50 0.25 -7.89 11.08 13.03 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.70 1.17 1.68 0.00 3.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/09 03/11/08 30/11/07 30/11/06 30/11/05 26/11/04 28/11/03 -
Price 0.41 0.40 0.68 0.86 0.62 1.01 4.10 -
P/RPS 3.10 2.72 6.20 6.17 2.86 6.11 5.96 -10.31%
P/EPS 70.69 266.67 400.00 -17.59 7.08 7.83 -94.91 -
EY 1.41 0.38 0.25 -5.69 14.12 12.77 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.93 1.17 2.32 0.00 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment