[SHCHAN] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -320.48%
YoY- -161.04%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 60,282 62,070 43,338 38,256 45,282 47,561 47,018 4.22%
PBT -3,992 1,656 -4,711 -6,615 7,862 6,137 -7,571 -10.10%
Tax 302 17 357 -9 1,291 1,271 -1,003 -
NP -3,690 1,673 -4,354 -6,624 9,153 7,408 -8,574 -13.09%
-
NP to SH -2,968 2,312 -3,684 -5,448 8,925 7,134 -8,574 -16.19%
-
Tax Rate - -1.03% - - -16.42% -20.71% - -
Total Cost 63,972 60,397 47,692 44,880 36,129 40,153 55,592 2.36%
-
Net Worth 45,806 49,019 65,847 22,525 0 19,986 -40,620 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 45,806 49,019 65,847 22,525 0 19,986 -40,620 -
NOSH 111,724 113,999 113,529 60,879 60,809 60,565 18,981 34.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -6.12% 2.70% -10.05% -17.31% 20.21% 15.58% -18.24% -
ROE -6.48% 4.72% -5.59% -24.19% 0.00% 35.69% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 53.96 54.45 38.17 62.84 74.46 78.53 247.70 -22.41%
EPS -2.66 2.03 -3.24 -8.95 14.68 11.78 -45.17 -37.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.43 0.58 0.37 0.00 0.33 -2.14 -
Adjusted Per Share Value based on latest NOSH - 60,879
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 20.24 20.84 14.55 12.84 15.20 15.97 15.78 4.23%
EPS -1.00 0.78 -1.24 -1.83 3.00 2.39 -2.88 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1646 0.2211 0.0756 0.00 0.0671 -0.1364 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.30 0.68 0.62 0.79 0.99 4.10 -
P/RPS 0.65 0.55 1.78 0.99 1.06 1.26 1.66 -14.45%
P/EPS -13.18 14.79 -20.96 -6.93 5.38 8.40 -9.08 6.40%
EY -7.59 6.76 -4.77 -14.43 18.58 11.90 -11.02 -6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.70 1.17 1.68 0.00 3.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/09 03/11/08 30/11/07 30/11/06 30/11/05 26/11/04 28/11/03 -
Price 0.41 0.40 0.68 0.86 0.62 1.01 4.10 -
P/RPS 0.76 0.73 1.78 1.37 0.83 1.29 1.66 -12.19%
P/EPS -15.43 19.72 -20.96 -9.61 4.22 8.57 -9.08 9.23%
EY -6.48 5.07 -4.77 -10.41 23.67 11.66 -11.02 -8.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.93 1.17 2.32 0.00 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment