[JTIASA] YoY Quarter Result on 30-Apr-2007 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -19.96%
YoY- 254.53%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 189,622 186,746 227,000 234,224 208,933 168,226 148,294 4.18%
PBT 16,636 417 8,382 41,748 15,931 18,892 22,186 -4.68%
Tax -7,368 -260 2,904 -10,690 -6,948 -16,148 -2,676 18.37%
NP 9,268 157 11,286 31,058 8,983 2,744 19,510 -11.66%
-
NP to SH 8,984 -62 11,145 30,975 8,737 2,744 19,510 -12.11%
-
Tax Rate 44.29% 62.35% -34.65% 25.61% 43.61% 85.48% 12.06% -
Total Cost 180,354 186,589 215,714 203,166 199,950 165,482 128,784 5.77%
-
Net Worth 1,101,609 1,246,200 800,984 1,022,327 907,132 723,184 518,120 13.38%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 53 - 8,009 7,629 7,622 - - -
Div Payout % 0.60% - 71.87% 24.63% 87.25% - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,101,609 1,246,200 800,984 1,022,327 907,132 723,184 518,120 13.38%
NOSH 267,380 310,000 266,994 254,310 254,098 256,448 259,060 0.52%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.89% 0.08% 4.97% 13.26% 4.30% 1.63% 13.16% -
ROE 0.82% 0.00% 1.39% 3.03% 0.96% 0.38% 3.77% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 70.92 60.24 85.02 92.10 82.23 65.60 57.24 3.63%
EPS 3.36 -0.02 4.17 12.18 3.44 1.07 7.52 -12.55%
DPS 0.02 0.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 4.12 4.02 3.00 4.02 3.57 2.82 2.00 12.79%
Adjusted Per Share Value based on latest NOSH - 254,310
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 19.47 19.18 23.31 24.05 21.46 17.28 15.23 4.17%
EPS 0.92 -0.01 1.14 3.18 0.90 0.28 2.00 -12.13%
DPS 0.01 0.00 0.82 0.78 0.78 0.00 0.00 -
NAPS 1.1313 1.2798 0.8226 1.0499 0.9316 0.7427 0.5321 13.38%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.17 0.61 1.17 1.87 0.82 0.92 1.53 -
P/RPS 1.65 1.01 1.38 2.03 1.00 1.40 2.67 -7.70%
P/EPS 34.82 -3,050.00 28.03 15.35 23.85 85.98 20.32 9.38%
EY 2.87 -0.03 3.57 6.51 4.19 1.16 4.92 -8.58%
DY 0.02 0.00 2.56 1.60 3.66 0.00 0.00 -
P/NAPS 0.28 0.15 0.39 0.47 0.23 0.33 0.77 -15.50%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 23/06/10 24/06/09 26/06/08 20/06/07 28/06/06 28/06/05 29/06/04 -
Price 1.10 0.77 1.18 1.67 0.76 0.80 1.33 -
P/RPS 1.55 1.28 1.39 1.81 0.92 1.22 2.32 -6.49%
P/EPS 32.74 -3,850.00 28.27 13.71 22.10 74.77 17.66 10.83%
EY 3.05 -0.03 3.54 7.29 4.52 1.34 5.66 -9.78%
DY 0.02 0.00 2.54 1.80 3.95 0.00 0.00 -
P/NAPS 0.27 0.19 0.39 0.42 0.21 0.28 0.67 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment