[JTIASA] YoY Quarter Result on 30-Apr-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Apr-2012
Profit Trend
QoQ- 86.75%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 274,536 168,665 237,647 255,522 7.42%
PBT 38,901 43,789 58,271 72,841 -46.50%
Tax -8,489 -13,273 -17,959 -17,834 -52.30%
NP 30,412 30,516 40,312 55,007 -44.62%
-
NP to SH 30,155 29,975 39,889 54,490 -44.57%
-
Tax Rate 21.82% 30.31% 30.82% 24.48% -
Total Cost 244,124 138,149 197,335 200,515 21.68%
-
Net Worth 1,406,343 1,301,066 1,188,126 1,244,112 13.00%
Dividend
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Div - - - 160 -
Div Payout % - - - 0.29% -
Equity
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,406,343 1,301,066 1,188,126 1,244,112 13.00%
NOSH 266,858 280,402 266,994 266,976 -0.04%
Ratio Analysis
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 11.08% 18.09% 16.96% 21.53% -
ROE 2.14% 2.30% 3.36% 4.38% -
Per Share
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 102.88 60.15 89.01 95.71 7.47%
EPS 11.30 10.69 14.94 20.41 -44.54%
DPS 0.00 0.00 0.00 0.06 -
NAPS 5.27 4.64 4.45 4.66 13.05%
Adjusted Per Share Value based on latest NOSH - 266,858
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 28.36 17.42 24.55 26.40 7.40%
EPS 3.12 3.10 4.12 5.63 -44.49%
DPS 0.00 0.00 0.00 0.02 -
NAPS 1.4528 1.344 1.2274 1.2852 13.00%
Price Multiplier on Financial Quarter End Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 30/04/12 30/06/11 31/01/11 29/04/11 -
Price 3.15 2.22 4.85 1.99 -
P/RPS 3.06 3.69 5.45 2.08 46.96%
P/EPS 27.88 20.77 32.46 9.75 185.12%
EY 3.59 4.82 3.08 10.26 -64.90%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.60 0.48 1.09 0.43 39.40%
Price Multiplier on Announcement Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 20/06/12 - 28/03/11 23/06/11 -
Price 3.05 0.00 1.96 2.25 -
P/RPS 2.96 0.00 2.20 2.35 25.87%
P/EPS 26.99 0.00 13.12 11.02 144.31%
EY 3.70 0.00 7.62 9.07 -59.10%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.58 0.00 0.44 0.48 20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment