[JTIASA] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 9188.71%
YoY- -51.47%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Revenue 246,676 238,920 271,740 257,195 189,622 186,746 227,000 1.02%
PBT 27,073 18,609 16,129 8,289 16,636 417 8,382 15.42%
Tax -10,430 -2,622 -5,316 -2,124 -7,368 -260 2,904 -
NP 16,643 15,987 10,813 6,165 9,268 157 11,286 4.86%
-
NP to SH 15,954 15,239 10,014 5,759 8,984 -62 11,145 4.48%
-
Tax Rate 38.53% 14.09% 32.96% 25.62% 44.29% 62.35% -34.65% -
Total Cost 230,033 222,933 260,927 251,030 180,354 186,589 215,714 0.78%
-
Net Worth 1,817,789 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 800,984 10.54%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Div 12,569 97 97 95 53 - 8,009 5.66%
Div Payout % 78.79% 0.64% 0.97% 1.67% 0.60% - 71.87% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 1,817,789 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 800,984 10.54%
NOSH 966,909 970,636 972,233 959,999 267,380 310,000 266,994 17.05%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 6.75% 6.69% 3.98% 2.40% 4.89% 0.08% 4.97% -
ROE 0.88% 0.86% 0.57% 0.34% 0.82% 0.00% 1.39% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
RPS 25.51 24.61 27.95 26.79 70.92 60.24 85.02 -13.69%
EPS 1.65 1.57 1.03 0.59 3.36 -0.02 4.17 -10.72%
DPS 1.30 0.01 0.01 0.01 0.02 0.00 3.00 -9.72%
NAPS 1.88 1.83 1.81 1.77 4.12 4.02 3.00 -5.55%
Adjusted Per Share Value based on latest NOSH - 959,999
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
RPS 25.48 24.68 28.07 26.57 19.59 19.29 23.45 1.02%
EPS 1.65 1.57 1.03 0.59 0.93 -0.01 1.15 4.51%
DPS 1.30 0.01 0.01 0.01 0.01 0.00 0.83 5.64%
NAPS 1.8778 1.8349 1.8179 1.7553 1.138 1.2874 0.8274 10.54%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/10 30/04/09 30/04/08 -
Price 1.15 1.51 2.64 2.00 1.17 0.61 1.17 -
P/RPS 4.51 6.13 9.45 7.47 1.65 1.01 1.38 15.59%
P/EPS 69.70 96.18 256.31 333.39 34.82 -3,050.00 28.03 11.79%
EY 1.43 1.04 0.39 0.30 2.87 -0.03 3.57 -10.59%
DY 1.13 0.01 0.00 0.01 0.02 0.00 2.56 -9.52%
P/NAPS 0.61 0.83 1.46 1.13 0.28 0.15 0.39 5.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Date 25/08/16 27/08/15 27/08/14 27/08/13 23/06/10 24/06/09 26/06/08 -
Price 1.30 1.09 2.16 2.06 1.10 0.77 1.18 -
P/RPS 5.10 4.43 7.73 7.69 1.55 1.28 1.39 17.24%
P/EPS 78.79 69.43 209.71 343.39 32.74 -3,850.00 28.27 13.36%
EY 1.27 1.44 0.48 0.29 3.05 -0.03 3.54 -11.78%
DY 1.00 0.01 0.00 0.00 0.02 0.00 2.54 -10.77%
P/NAPS 0.69 0.60 1.19 1.16 0.27 0.19 0.39 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment