[JTIASA] YoY Quarter Result on 31-Jan-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Jan-2012
Profit Trend
QoQ- -19.83%
YoY- 14.11%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 237,561 168,665 237,647 255,522 -9.18%
PBT 49,772 43,789 58,271 72,841 -39.56%
Tax -4,154 -13,273 -17,959 -17,834 -85.43%
NP 45,618 30,516 40,312 55,007 -21.92%
-
NP to SH 45,516 29,975 39,889 54,490 -21.17%
-
Tax Rate 8.35% 30.31% 30.82% 24.48% -
Total Cost 191,943 138,149 197,335 200,515 -5.61%
-
Net Worth 1,369,484 1,301,066 1,188,126 1,244,112 13.53%
Dividend
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Div - - - 160 -
Div Payout % - - - 0.29% -
Equity
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,369,484 1,301,066 1,188,126 1,244,112 13.53%
NOSH 266,956 280,402 266,994 266,976 -0.00%
Ratio Analysis
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 19.20% 18.09% 16.96% 21.53% -
ROE 3.32% 2.30% 3.36% 4.38% -
Per Share
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 88.99 60.15 89.01 95.71 -9.17%
EPS 17.05 10.69 14.94 20.41 -21.17%
DPS 0.00 0.00 0.00 0.06 -
NAPS 5.13 4.64 4.45 4.66 13.55%
Adjusted Per Share Value based on latest NOSH - 266,956
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 24.40 17.32 24.41 26.24 -9.16%
EPS 4.67 3.08 4.10 5.60 -21.35%
DPS 0.00 0.00 0.00 0.02 -
NAPS 1.4065 1.3362 1.2202 1.2777 13.54%
Price Multiplier on Financial Quarter End Date
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Date 31/01/12 30/06/11 31/01/11 29/04/11 -
Price 2.30 2.22 4.85 1.99 -
P/RPS 2.58 3.69 5.45 2.08 32.96%
P/EPS 13.49 20.77 32.46 9.75 53.63%
EY 7.41 4.82 3.08 10.26 -34.97%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.45 0.48 1.09 0.43 6.19%
Price Multiplier on Announcement Date
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Date 22/03/12 - 28/03/11 23/06/11 -
Price 2.44 0.00 1.96 2.25 -
P/RPS 2.74 0.00 2.20 2.35 22.51%
P/EPS 14.31 0.00 13.12 11.02 41.26%
EY 6.99 0.00 7.62 9.07 -29.14%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.48 0.00 0.44 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment