[TCHONG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -40.21%
YoY- -52.1%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 698,035 783,777 430,023 543,390 812,435 632,296 371,026 11.09%
PBT 41,994 84,006 26,299 22,883 46,063 50,147 36,090 2.55%
Tax -7,270 -15,785 -4,277 -7,311 -13,839 -14,389 -11,074 -6.76%
NP 34,724 68,221 22,022 15,572 32,224 35,758 25,016 5.61%
-
NP to SH 34,587 68,140 21,931 15,158 31,647 35,758 25,491 5.21%
-
Tax Rate 17.31% 18.79% 16.26% 31.95% 30.04% 28.69% 30.68% -
Total Cost 663,311 715,556 408,001 527,818 780,211 596,538 346,010 11.44%
-
Net Worth 1,450,840 1,328,095 1,183,471 1,167,031 1,092,894 1,011,134 943,098 7.43%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 32,384 33,369 16,715 16,767 16,762 16,740 13,668 15.44%
Div Payout % 93.63% 48.97% 76.22% 110.62% 52.97% 46.82% 53.62% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,450,840 1,328,095 1,183,471 1,167,031 1,092,894 1,011,134 943,098 7.43%
NOSH 647,696 667,384 668,628 670,707 670,487 669,625 683,404 -0.88%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.97% 8.70% 5.12% 2.87% 3.97% 5.66% 6.74% -
ROE 2.38% 5.13% 1.85% 1.30% 2.90% 3.54% 2.70% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 107.77 117.44 64.31 81.02 121.17 94.43 54.29 12.09%
EPS 5.34 10.21 3.28 2.26 4.72 5.34 3.73 6.15%
DPS 5.00 5.00 2.50 2.50 2.50 2.50 2.00 16.48%
NAPS 2.24 1.99 1.77 1.74 1.63 1.51 1.38 8.40%
Adjusted Per Share Value based on latest NOSH - 670,707
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 103.87 116.63 63.99 80.86 120.90 94.09 55.21 11.09%
EPS 5.15 10.14 3.26 2.26 4.71 5.32 3.79 5.23%
DPS 4.82 4.97 2.49 2.50 2.49 2.49 2.03 15.48%
NAPS 2.159 1.9763 1.7611 1.7367 1.6263 1.5047 1.4034 7.43%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.67 1.81 1.25 1.40 1.64 1.22 1.12 -
P/RPS 1.55 1.54 1.94 1.73 1.35 1.29 2.06 -4.62%
P/EPS 31.27 17.73 38.11 61.95 34.75 22.85 30.03 0.67%
EY 3.20 5.64 2.62 1.61 2.88 4.38 3.33 -0.66%
DY 2.99 2.76 2.00 1.79 1.52 2.05 1.79 8.91%
P/NAPS 0.75 0.91 0.71 0.80 1.01 0.81 0.81 -1.27%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 16/08/07 17/08/06 17/08/05 12/08/04 14/08/03 -
Price 1.85 1.53 1.20 1.36 1.71 1.30 1.26 -
P/RPS 1.72 1.30 1.87 1.68 1.41 1.38 2.32 -4.86%
P/EPS 34.64 14.99 36.59 60.18 36.23 24.34 33.78 0.41%
EY 2.89 6.67 2.73 1.66 2.76 4.11 2.96 -0.39%
DY 2.70 3.27 2.08 1.84 1.46 1.92 1.59 9.21%
P/NAPS 0.83 0.77 0.68 0.78 1.05 0.86 0.91 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment