[TCHONG] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -387.14%
YoY- 72.01%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 545,086 619,191 814,280 638,032 512,892 1,066,674 1,088,316 -10.87%
PBT -42,297 -8,049 21,377 -18,288 -86,330 40,807 24,805 -
Tax -644 -11,968 -16,967 -6,643 1,808 -21,755 -14,937 -40.75%
NP -42,941 -20,017 4,410 -24,931 -84,522 19,052 9,868 -
-
NP to SH -40,109 -18,134 6,244 -22,210 -79,360 19,428 12,363 -
-
Tax Rate - - 79.37% - - 53.31% 60.22% -
Total Cost 588,027 639,208 809,870 662,963 597,414 1,047,622 1,078,448 -9.60%
-
Net Worth 2,672,019 2,848,934 2,758,467 2,791,249 2,922,976 2,858,650 2,793,384 -0.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 13,053 13,053 -
Div Payout % - - - - - 67.19% 105.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,672,019 2,848,934 2,758,467 2,791,249 2,922,976 2,858,650 2,793,384 -0.73%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -7.88% -3.23% 0.54% -3.91% -16.48% 1.79% 0.91% -
ROE -1.50% -0.64% 0.23% -0.80% -2.72% 0.68% 0.44% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 83.64 94.98 124.87 97.83 78.61 163.43 166.75 -10.85%
EPS -6.15 -2.78 0.96 -3.41 -12.16 2.98 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 4.10 4.37 4.23 4.28 4.48 4.38 4.28 -0.71%
Adjusted Per Share Value based on latest NOSH - 672,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 81.11 92.14 121.17 94.95 76.32 158.73 161.95 -10.87%
EPS -5.97 -2.70 0.93 -3.31 -11.81 2.89 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 1.94 1.94 -
NAPS 3.9762 4.2395 4.1049 4.1536 4.3497 4.2539 4.1568 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.87 1.06 1.15 1.19 1.09 1.47 1.80 -
P/RPS 1.04 1.12 0.92 1.22 1.39 0.90 1.08 -0.62%
P/EPS -14.14 -38.11 120.11 -34.94 -8.96 49.38 95.02 -
EY -7.07 -2.62 0.83 -2.86 -11.16 2.02 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 1.36 1.11 -
P/NAPS 0.21 0.24 0.27 0.28 0.24 0.34 0.42 -10.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 29/08/22 24/08/21 25/08/20 20/08/19 14/08/18 -
Price 0.735 1.07 1.13 1.16 1.02 1.45 1.69 -
P/RPS 0.88 1.13 0.90 1.19 1.30 0.89 1.01 -2.26%
P/EPS -11.94 -38.47 118.02 -34.06 -8.39 48.71 89.22 -
EY -8.37 -2.60 0.85 -2.94 -11.92 2.05 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 1.38 1.18 -
P/NAPS 0.18 0.24 0.27 0.27 0.23 0.33 0.39 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment