[TCHONG] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -82.26%
YoY- -40.27%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 1,166,838 1,075,956 1,402,456 1,510,331 1,263,878 1,353,749 1,180,900 -0.19%
PBT 83,728 12,591 11,419 10,972 15,373 95,710 74,568 1.94%
Tax -30,833 -18,823 -12,074 -7,930 -7,128 -28,426 -18,440 8.94%
NP 52,895 -6,232 -655 3,042 8,245 67,284 56,128 -0.98%
-
NP to SH 51,556 -7,189 1,353 5,177 8,667 67,839 57,217 -1.72%
-
Tax Rate 36.83% 149.50% 105.74% 72.27% 46.37% 29.70% 24.73% -
Total Cost 1,113,943 1,082,188 1,403,111 1,507,289 1,255,633 1,286,465 1,124,772 -0.16%
-
Net Worth 2,845,597 2,793,393 2,871,721 2,804,754 2,749,980 2,709,642 1,305,032 13.86%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 13,053 6,526 6,526 19,659 19,549 39,175 39,150 -16.72%
Div Payout % 25.32% 0.00% 482.38% 379.75% 225.56% 57.75% 68.43% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 2,845,597 2,793,393 2,871,721 2,804,754 2,749,980 2,709,642 1,305,032 13.86%
NOSH 672,000 672,000 672,000 655,316 651,654 652,925 652,516 0.49%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.53% -0.58% -0.05% 0.20% 0.65% 4.97% 4.75% -
ROE 1.81% -0.26% 0.05% 0.18% 0.32% 2.50% 4.38% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 178.78 164.86 214.88 230.47 193.95 207.34 180.98 -0.20%
EPS 7.90 -1.10 0.21 0.79 1.33 10.39 8.76 -1.70%
DPS 2.00 1.00 1.00 3.00 3.00 6.00 6.00 -16.72%
NAPS 4.36 4.28 4.40 4.28 4.22 4.15 2.00 13.86%
Adjusted Per Share Value based on latest NOSH - 655,316
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 179.00 165.06 215.14 231.69 193.88 207.67 181.16 -0.19%
EPS 7.91 -1.10 0.21 0.79 1.33 10.41 8.78 -1.72%
DPS 2.00 1.00 1.00 3.02 3.00 6.01 6.01 -16.74%
NAPS 4.3653 4.2852 4.4054 4.3026 4.2186 4.1567 2.002 13.86%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.35 1.41 1.78 2.59 3.28 6.19 4.63 -
P/RPS 0.76 0.86 0.83 1.12 1.69 2.99 2.56 -18.31%
P/EPS 17.09 -128.01 858.64 327.85 246.62 59.58 52.80 -17.13%
EY 5.85 -0.78 0.12 0.31 0.41 1.68 1.89 20.71%
DY 1.48 0.71 0.56 1.16 0.91 0.97 1.30 2.18%
P/NAPS 0.31 0.33 0.40 0.61 0.78 1.49 2.32 -28.48%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 27/02/18 28/02/17 23/02/16 25/02/15 26/02/14 27/02/13 -
Price 1.48 1.71 1.66 2.41 3.33 5.55 5.13 -
P/RPS 0.83 1.04 0.77 1.05 1.72 2.68 2.83 -18.48%
P/EPS 18.74 -155.24 800.76 305.06 250.38 53.42 58.50 -17.27%
EY 5.34 -0.64 0.12 0.33 0.40 1.87 1.71 20.88%
DY 1.35 0.58 0.60 1.24 0.90 1.08 1.17 2.41%
P/NAPS 0.34 0.40 0.38 0.56 0.79 1.34 2.57 -28.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment