[TCHONG] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 33.04%
YoY- 11.78%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 759,607 398,308 623,027 681,382 541,749 349,884 377,878 12.32%
PBT 67,105 17,891 36,022 52,702 46,929 31,976 34,164 11.89%
Tax -12,758 -5,193 -10,494 -16,455 -14,501 -9,907 -10,983 2.52%
NP 54,347 12,698 25,528 36,247 32,428 22,069 23,181 15.24%
-
NP to SH 54,057 12,542 25,354 36,247 32,428 22,664 23,181 15.14%
-
Tax Rate 19.01% 29.03% 29.13% 31.22% 30.90% 30.98% 32.15% -
Total Cost 705,260 385,610 597,499 645,135 509,321 327,815 354,697 12.12%
-
Net Worth 1,288,024 1,174,144 1,170,699 1,085,400 998,299 943,759 879,514 6.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,288,024 1,174,144 1,170,699 1,085,400 998,299 943,759 879,514 6.55%
NOSH 667,370 667,127 668,970 670,000 669,999 688,875 681,794 -0.35%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 7.15% 3.19% 4.10% 5.32% 5.99% 6.31% 6.13% -
ROE 4.20% 1.07% 2.17% 3.34% 3.25% 2.40% 2.64% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 113.82 59.70 93.13 101.70 80.86 50.79 55.42 12.73%
EPS 8.10 1.88 3.79 5.41 4.84 3.29 3.40 15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.76 1.75 1.62 1.49 1.37 1.29 6.93%
Adjusted Per Share Value based on latest NOSH - 670,000
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 116.53 61.10 95.58 104.53 83.11 53.67 57.97 12.32%
EPS 8.29 1.92 3.89 5.56 4.97 3.48 3.56 15.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9759 1.8012 1.7959 1.6651 1.5314 1.4478 1.3492 6.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.80 1.21 1.59 1.84 1.33 1.05 1.50 -
P/RPS 1.58 2.03 1.71 1.81 1.64 2.07 2.71 -8.59%
P/EPS 22.22 64.36 41.95 34.01 27.48 31.91 44.12 -10.79%
EY 4.50 1.55 2.38 2.94 3.64 3.13 2.27 12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.69 0.91 1.14 0.89 0.77 1.16 -3.61%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 24/05/07 25/05/06 19/05/05 31/05/04 21/05/03 28/05/02 -
Price 1.98 1.29 1.46 1.73 1.20 1.10 1.70 -
P/RPS 1.74 2.16 1.57 1.70 1.48 2.17 3.07 -9.02%
P/EPS 24.44 68.62 38.52 31.98 24.79 33.43 50.00 -11.23%
EY 4.09 1.46 2.60 3.13 4.03 2.99 2.00 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.73 0.83 1.07 0.81 0.80 1.32 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment