[DNEX] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -125.85%
YoY- 90.3%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 60,935 67,430 213,533 251,262 214,838 1.32%
PBT -26,827 -28,216 1,156,271 627 -68,674 0.98%
Tax -3,585 28,216 -20,409 -627 68,674 -
NP -30,412 0 1,135,862 0 0 -100.00%
-
NP to SH -30,412 -30,621 1,135,862 -7,095 -73,178 0.91%
-
Tax Rate - - 1.77% 100.00% - -
Total Cost 91,347 67,430 -922,329 251,262 214,838 0.89%
-
Net Worth 623,075 552,671 1,246,313 195,821 209,826 -1.12%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 623,075 552,671 1,246,313 195,821 209,826 -1.12%
NOSH 741,756 746,853 746,295 709,500 746,714 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -49.91% 0.00% 531.94% 0.00% 0.00% -
ROE -4.88% -5.54% 91.14% -3.62% -34.88% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.21 9.03 28.61 35.41 28.77 1.31%
EPS -4.10 -4.10 152.20 -1.00 -9.80 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.74 1.67 0.276 0.281 -1.13%
Adjusted Per Share Value based on latest NOSH - 709,500
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.76 1.94 6.15 7.24 6.19 1.31%
EPS -0.88 -0.88 32.72 -0.20 -2.11 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1592 0.359 0.0564 0.0604 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 1.43 1.49 6.05 0.00 -
P/RPS 10.10 15.84 5.21 17.08 0.00 -100.00%
P/EPS -20.24 -34.88 0.98 -605.00 0.00 -100.00%
EY -4.94 -2.87 102.15 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.93 0.89 21.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 30/05/02 24/05/01 25/05/00 - -
Price 1.00 1.53 1.44 3.72 0.00 -
P/RPS 12.17 16.95 5.03 10.50 0.00 -100.00%
P/EPS -24.39 -37.32 0.95 -372.00 0.00 -100.00%
EY -4.10 -2.68 105.69 -0.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.07 0.86 13.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment