[DNEX] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 94.31%
YoY- 90.3%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,029,785 817,091 518,992 251,262 1,028,855 737,326 473,584 -0.78%
PBT -93,761 3,434 24,032 627 -115,566 -145,991 -136,304 0.38%
Tax 93,761 -3,434 -14,999 -627 -9,203 -6,219 136,304 0.38%
NP 0 0 9,033 0 -124,769 -152,210 0 -
-
NP to SH -136,068 -21,395 9,033 -7,095 -124,769 -152,210 -132,695 -0.02%
-
Tax Rate - 100.00% 62.41% 100.00% - - - -
Total Cost 1,029,785 817,091 509,959 251,262 1,153,624 889,536 473,584 -0.78%
-
Net Worth 89,416 194,030 228,835 195,821 209,940 178,324 209,479 0.86%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,416 194,030 228,835 195,821 209,940 178,324 209,479 0.86%
NOSH 745,136 737,758 752,749 709,500 747,119 746,127 745,477 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 1.74% 0.00% -12.13% -20.64% 0.00% -
ROE -152.17% -11.03% 3.95% -3.62% -59.43% -85.36% -63.35% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 138.20 110.75 68.95 35.41 137.71 98.82 63.53 -0.78%
EPS -18.20 -2.90 1.20 -1.00 -16.70 -20.40 -17.80 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.263 0.304 0.276 0.281 0.239 0.281 0.86%
Adjusted Per Share Value based on latest NOSH - 709,500
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.66 23.53 14.95 7.24 29.63 21.24 13.64 -0.78%
EPS -3.92 -0.62 0.26 -0.20 -3.59 -4.38 -3.82 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0559 0.0659 0.0564 0.0605 0.0514 0.0603 0.86%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.94 2.96 3.34 6.05 0.00 0.00 0.00 -
P/RPS 1.40 2.67 4.84 17.08 0.00 0.00 0.00 -100.00%
P/EPS -10.62 -102.07 278.33 -605.00 0.00 0.00 0.00 -100.00%
EY -9.41 -0.98 0.36 -0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.17 11.25 10.99 21.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - -
Price 2.10 3.10 3.68 3.72 4.42 0.00 0.00 -
P/RPS 1.52 2.80 5.34 10.50 3.21 0.00 0.00 -100.00%
P/EPS -11.50 -106.90 306.67 -372.00 -26.47 0.00 0.00 -100.00%
EY -8.70 -0.94 0.33 -0.27 -3.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.50 11.79 12.11 13.48 15.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment