[DNEX] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 52.96%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,029,785 1,108,620 1,074,263 1,065,282 1,028,858 737,329 473,587 -0.78%
PBT -93,761 33,860 44,770 -46,265 -115,566 -145,992 -136,304 0.38%
Tax 109,889 9,710 -1,200 73,707 143,008 145,992 136,304 0.21%
NP 16,128 43,570 43,570 27,442 27,442 0 0 -100.00%
-
NP to SH -136,068 6,047 16,959 -58,686 -124,769 -152,211 -132,695 -0.02%
-
Tax Rate - -28.68% 2.68% - - - - -
Total Cost 1,013,657 1,065,050 1,030,693 1,037,840 1,001,416 737,329 473,587 -0.76%
-
Net Worth 89,583 89,057 87,970 85,139 207,669 179,397 209,053 0.86%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,583 89,057 87,970 85,139 207,669 179,397 209,053 0.86%
NOSH 746,525 742,146 733,090 709,500 741,675 750,615 743,962 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.57% 3.93% 4.06% 2.58% 2.67% 0.00% 0.00% -
ROE -151.89% 6.79% 19.28% -68.93% -60.08% -84.85% -63.47% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 137.94 149.38 146.54 150.15 138.72 98.23 63.66 -0.78%
EPS -18.23 0.81 2.31 -8.27 -16.82 -20.28 -17.84 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.28 0.239 0.281 0.86%
Adjusted Per Share Value based on latest NOSH - 709,500
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.66 31.93 30.94 30.68 29.63 21.24 13.64 -0.78%
EPS -3.92 0.17 0.49 -1.69 -3.59 -4.38 -3.82 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0257 0.0253 0.0245 0.0598 0.0517 0.0602 0.86%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.94 2.96 3.34 6.05 0.00 0.00 0.00 -
P/RPS 1.41 1.98 2.28 4.03 0.00 0.00 0.00 -100.00%
P/EPS -10.64 363.28 144.38 -73.14 0.00 0.00 0.00 -100.00%
EY -9.40 0.28 0.69 -1.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.17 24.67 27.83 50.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 - - - - -
Price 2.10 3.10 3.68 0.00 0.00 0.00 0.00 -
P/RPS 1.52 2.08 2.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.52 380.46 159.08 0.00 0.00 0.00 0.00 -100.00%
EY -8.68 0.26 0.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.50 25.83 30.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment