[PHB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.3%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 24,415 2,678 4,381 3,646 2,933 2,335 893 73.47%
PBT -807 -749 -1,420 382 607 125 -636 4.04%
Tax 0 0 -8 -250 -489 0 0 -
NP -807 -749 -1,428 132 118 125 -636 4.04%
-
NP to SH -807 -749 -1,428 133 121 126 -636 4.04%
-
Tax Rate - - - 65.45% 80.56% 0.00% - -
Total Cost 25,222 3,427 5,809 3,514 2,815 2,210 1,529 59.48%
-
Net Worth 151,045 42,539 106,373 58,054 92,928 44,730 57,098 17.58%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 151,045 42,539 106,373 58,054 92,928 44,730 57,098 17.58%
NOSH 10,002,985 7,195,967 1,628,991 665,000 1,210,000 630,000 706,666 55.46%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.31% -27.97% -32.60% 3.62% 4.02% 5.35% -71.22% -
ROE -0.53% -1.76% -1.34% 0.23% 0.13% 0.28% -1.11% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.24 0.13 0.27 0.55 0.24 0.37 0.13 10.74%
EPS -0.01 -0.04 -0.09 0.02 0.01 0.02 -0.09 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0203 0.0653 0.0873 0.0768 0.071 0.0808 -24.36%
Adjusted Per Share Value based on latest NOSH - 665,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.32 0.04 0.06 0.05 0.04 0.03 0.01 78.08%
EPS -0.01 -0.01 -0.02 0.00 0.00 0.00 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0056 0.0139 0.0076 0.0122 0.0059 0.0075 17.54%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.01 0.005 0.025 0.09 0.075 0.105 0.12 -
P/RPS 4.10 3.91 9.30 16.42 30.94 28.33 94.96 -40.74%
P/EPS -123.95 -13.99 -28.52 450.00 750.00 525.00 -133.33 -1.20%
EY -0.81 -7.15 -3.51 0.22 0.13 0.19 -0.75 1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.25 0.38 1.03 0.98 1.48 1.49 -12.68%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 16/08/19 27/08/18 28/08/17 24/08/16 27/08/15 27/08/14 -
Price 0.03 0.01 0.03 0.06 0.08 0.08 0.125 -
P/RPS 12.29 7.82 11.15 10.94 33.00 21.58 98.92 -29.33%
P/EPS -371.86 -27.98 -34.22 300.00 800.00 400.00 -138.89 17.82%
EY -0.27 -3.57 -2.92 0.33 0.13 0.25 -0.72 -15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.49 0.46 0.69 1.04 1.13 1.55 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment