[PHB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -408.97%
YoY- -1063.37%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 12,961 7,424 972 4,044 4,763 7,361 1,806 38.86%
PBT -2,208 -2,997 -1,395 -3,126 -180 2,675 -851 17.21%
Tax 0 0 -25 -50 -93 -602 12 -
NP -2,208 -2,997 -1,420 -3,176 -273 2,073 -839 17.49%
-
NP to SH -2,208 -2,997 -1,420 -3,176 -273 2,073 -839 17.49%
-
Tax Rate - - - - - 22.50% - -
Total Cost 15,169 10,421 2,392 7,220 5,036 5,288 2,645 33.77%
-
Net Worth 76,923 91,234 124,178 129,792 129,060 131,082 126,291 -7.92%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 76,923 91,234 124,178 129,792 129,060 131,082 126,291 -7.92%
NOSH 712,258 696,976 709,999 705,777 682,500 690,999 441,578 8.29%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -17.04% -40.37% -146.09% -78.54% -5.73% 28.16% -46.46% -
ROE -2.87% -3.28% -1.14% -2.45% -0.21% 1.58% -0.66% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.82 1.07 0.14 0.57 0.70 1.07 0.41 28.18%
EPS -0.31 -0.43 -0.20 -0.45 -0.04 0.30 -0.19 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.1309 0.1749 0.1839 0.1891 0.1897 0.286 -14.97%
Adjusted Per Share Value based on latest NOSH - 705,777
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.17 0.10 0.01 0.05 0.06 0.10 0.02 42.83%
EPS -0.03 -0.04 -0.02 -0.04 0.00 0.03 -0.01 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0119 0.0163 0.017 0.0169 0.0172 0.0165 -7.85%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.04 0.04 0.05 0.05 0.12 0.10 0.17 -
P/RPS 2.20 3.76 36.52 8.73 17.20 9.39 41.57 -38.71%
P/EPS -12.90 -9.30 -25.00 -11.11 -300.00 33.33 -89.47 -27.57%
EY -7.75 -10.75 -4.00 -9.00 -0.33 3.00 -1.12 38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.29 0.27 0.63 0.53 0.59 -7.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 29/11/10 24/11/09 28/11/08 28/11/07 29/11/06 25/11/05 -
Price 0.05 0.05 0.06 0.05 0.13 0.14 0.17 -
P/RPS 2.75 4.69 43.83 8.73 18.63 13.14 41.57 -36.39%
P/EPS -16.13 -11.63 -30.00 -11.11 -325.00 46.67 -89.47 -24.82%
EY -6.20 -8.60 -3.33 -9.00 -0.31 2.14 -1.12 32.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.34 0.27 0.69 0.74 0.59 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment