[PHB] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 93.46%
YoY- 34.34%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 938 2,374 962 1,925 937 1,899 1,280 -5.04%
PBT -1,303 136 -453 -283 -530 -496 -104 52.34%
Tax 0 0 -25 -65 0 0 -63 -
NP -1,303 136 -478 -348 -530 -496 -167 40.78%
-
NP to SH -1,303 136 -478 -348 -530 -496 -167 40.78%
-
Tax Rate - 0.00% - - - - - -
Total Cost 2,241 2,238 1,440 2,273 1,467 2,395 1,447 7.55%
-
Net Worth 73,859 75,344 92,936 123,122 126,140 134,557 135,325 -9.59%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 73,859 75,344 92,936 123,122 126,140 134,557 135,325 -9.59%
NOSH 685,789 680,000 682,857 695,999 662,500 708,571 556,666 3.53%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -138.91% 5.73% -49.69% -18.08% -56.56% -26.12% -13.05% -
ROE -1.76% 0.18% -0.51% -0.28% -0.42% -0.37% -0.12% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.14 0.35 0.14 0.28 0.14 0.27 0.23 -7.93%
EPS -0.19 0.02 -0.07 -0.05 -0.08 -0.07 -0.03 35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1108 0.1361 0.1769 0.1904 0.1899 0.2431 -12.67%
Adjusted Per Share Value based on latest NOSH - 695,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.01 0.03 0.01 0.03 0.01 0.02 0.02 -10.90%
EPS -0.02 0.00 -0.01 0.00 -0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0097 0.0099 0.0122 0.0161 0.0165 0.0176 0.0177 -9.52%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.47 0.07 0.05 0.04 0.08 0.21 0.14 -
P/RPS 343.63 20.05 35.49 14.46 56.56 78.36 60.89 33.39%
P/EPS -247.37 350.00 -71.43 -80.00 -100.00 -300.00 -466.67 -10.02%
EY -0.40 0.29 -1.40 -1.25 -1.00 -0.33 -0.21 11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 0.63 0.37 0.23 0.42 1.11 0.58 39.91%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 30/05/11 26/05/10 27/05/09 30/05/08 28/05/07 30/05/06 -
Price 0.33 0.06 0.05 0.06 0.07 0.14 0.12 -
P/RPS 241.27 17.19 35.49 21.69 49.49 52.24 52.19 29.03%
P/EPS -173.68 300.00 -71.43 -120.00 -87.50 -200.00 -400.00 -12.96%
EY -0.58 0.33 -1.40 -0.83 -1.14 -0.50 -0.25 15.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 0.54 0.37 0.34 0.37 0.74 0.49 35.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment