[PHB] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 93.7%
YoY- 59.94%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 2,332 923 824 1,009 938 2,374 962 15.88%
PBT 107 -1,388 -746 -522 -1,303 136 -453 -
Tax 0 1,455 0 0 0 0 -25 -
NP 107 67 -746 -522 -1,303 136 -478 -
-
NP to SH 108 67 -746 -522 -1,303 136 -478 -
-
Tax Rate 0.00% - - - - 0.00% - -
Total Cost 2,225 856 1,570 1,531 2,241 2,238 1,440 7.51%
-
Net Worth 82,511 46,900 55,407 63,758 73,859 75,344 92,936 -1.96%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 82,511 46,900 55,407 63,758 73,859 75,344 92,936 -1.96%
NOSH 1,080,000 670,000 678,181 745,714 685,789 680,000 682,857 7.93%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.59% 7.26% -90.53% -51.73% -138.91% 5.73% -49.69% -
ROE 0.13% 0.14% -1.35% -0.82% -1.76% 0.18% -0.51% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.22 0.14 0.12 0.14 0.14 0.35 0.14 7.81%
EPS 0.01 0.01 -0.11 -0.07 -0.19 0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.07 0.0817 0.0855 0.1077 0.1108 0.1361 -9.16%
Adjusted Per Share Value based on latest NOSH - 745,714
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.02 0.01 0.01 0.01 0.01 0.02 0.01 12.23%
EPS 0.00 0.00 -0.01 0.00 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0043 0.0051 0.0059 0.0068 0.007 0.0086 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.07 0.11 0.115 0.135 0.47 0.07 0.05 -
P/RPS 32.42 79.85 94.65 99.77 343.63 20.05 35.49 -1.49%
P/EPS 700.00 1,100.00 -104.55 -192.86 -247.37 350.00 -71.43 -
EY 0.14 0.09 -0.96 -0.52 -0.40 0.29 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.57 1.41 1.58 4.36 0.63 0.37 16.37%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 29/05/14 30/05/13 28/05/12 30/05/11 26/05/10 -
Price 0.07 0.105 0.125 0.21 0.33 0.06 0.05 -
P/RPS 32.42 76.22 102.88 155.20 241.27 17.19 35.49 -1.49%
P/EPS 700.00 1,050.00 -113.64 -300.00 -173.68 300.00 -71.43 -
EY 0.14 0.10 -0.88 -0.33 -0.58 0.33 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.50 1.53 2.46 3.06 0.54 0.37 16.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment