[LEADER] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -141.75%
YoY- -140.12%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 435,837 332,012 265,685 240,509 268,915 250,621 271,696 -0.50%
PBT 11,818 7,232 -98,917 2,462 1,845 -33,793 -167,816 -
Tax -1,501 -3,945 1,553 -6,155 7,361 33,793 167,816 -
NP 10,317 3,287 -97,364 -3,693 9,206 0 0 -100.00%
-
NP to SH 4,600 3,287 -97,364 -3,693 9,206 -28,292 -143,587 -
-
Tax Rate 12.70% 54.55% - 250.00% -398.97% - - -
Total Cost 425,520 328,725 363,049 244,202 259,709 250,621 271,696 -0.47%
-
Net Worth 345,245 337,465 327,411 459,752 423,214 419,140 449,254 0.28%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 345,245 337,465 327,411 459,752 423,214 419,140 449,254 0.28%
NOSH 437,019 438,266 436,548 433,728 436,303 436,604 436,169 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.37% 0.99% -36.65% -1.54% 3.42% 0.00% 0.00% -
ROE 1.33% 0.97% -29.74% -0.80% 2.18% -6.75% -31.96% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 99.73 75.76 60.86 55.45 61.63 57.40 62.29 -0.49%
EPS 1.05 0.75 -22.31 -0.85 2.11 -6.48 -32.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.75 1.06 0.97 0.96 1.03 0.28%
Adjusted Per Share Value based on latest NOSH - 433,728
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 99.98 76.16 60.95 55.17 61.69 57.49 62.32 -0.50%
EPS 1.06 0.75 -22.33 -0.85 2.11 -6.49 -32.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.792 0.7741 0.7511 1.0546 0.9708 0.9615 1.0306 0.28%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 0.32 0.41 0.63 0.47 0.00 0.00 0.00 -
P/RPS 0.32 0.54 1.04 0.85 0.00 0.00 0.00 -100.00%
P/EPS 30.40 54.67 -2.82 -55.20 0.00 0.00 0.00 -100.00%
EY 3.29 1.83 -35.40 -1.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.84 0.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 14/02/06 21/02/05 27/02/04 21/02/03 26/02/02 19/02/01 05/04/00 -
Price 0.39 0.49 0.65 0.51 0.00 0.00 0.00 -
P/RPS 0.39 0.65 1.07 0.92 0.00 0.00 0.00 -100.00%
P/EPS 37.05 65.33 -2.91 -59.90 0.00 0.00 0.00 -100.00%
EY 2.70 1.53 -34.31 -1.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.87 0.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment