[LEADER] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 91.4%
YoY- 82.72%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 279,890 240,404 258,860 276,641 221,406 199,180 -0.35%
PBT 2,055 5,238 6,944 708 -11,298 -75,981 -
Tax 1,946 -3,785 -5,890 -708 11,298 75,981 3.93%
NP 4,001 1,453 1,054 0 0 0 -100.00%
-
NP to SH 4,001 1,453 1,054 -2,433 -14,076 -36,824 -
-
Tax Rate -94.70% 72.26% 84.82% 100.00% - - -
Total Cost 275,889 238,951 257,806 276,641 221,406 199,180 -0.34%
-
Net Worth 330,517 435,899 0 412,741 431,431 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 330,517 435,899 0 412,741 431,431 0 -100.00%
NOSH 434,891 440,303 445,999 434,464 435,789 436,303 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.43% 0.60% 0.41% 0.00% 0.00% 0.00% -
ROE 1.21% 0.33% 0.00% -0.59% -3.26% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 64.36 54.60 58.04 63.67 50.81 45.65 -0.36%
EPS 0.92 0.33 0.24 -0.56 -3.23 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.99 0.00 0.95 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 434,464
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 64.20 55.15 59.38 63.46 50.79 45.69 -0.35%
EPS 0.92 0.33 0.24 -0.56 -3.23 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7582 0.9999 0.00 0.9468 0.9897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 0.60 0.48 0.62 0.00 0.00 0.00 -
P/RPS 0.93 0.88 1.07 0.00 0.00 0.00 -100.00%
P/EPS 65.22 145.45 262.35 0.00 0.00 0.00 -100.00%
EY 1.53 0.69 0.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/04 30/05/03 31/05/02 21/05/01 29/05/00 - -
Price 0.44 0.55 0.65 0.00 0.00 0.00 -
P/RPS 0.68 1.01 1.12 0.00 0.00 0.00 -100.00%
P/EPS 47.83 166.67 275.05 0.00 0.00 0.00 -100.00%
EY 2.09 0.60 0.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment