[SAPRES] YoY Quarter Result on 31-Jul-2003 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- -2117.57%
YoY- -287.53%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 8,591 9,699 9,601 2,086 23,048 18,368 33,465 -20.27%
PBT -3,352 648 835 -20,628 -5,201 -3,667 -3,591 -1.14%
Tax -576 -9 -57 -496 5,201 3,667 3,591 -
NP -3,928 639 778 -21,124 0 0 0 -
-
NP to SH -3,928 639 778 -21,124 -5,451 -3,709 -5,076 -4.18%
-
Tax Rate - 1.39% 6.83% - - - - -
Total Cost 12,519 9,060 8,823 23,210 23,048 18,368 33,465 -15.10%
-
Net Worth 162,111 139,508 139,154 164,747 276,743 348,590 240,184 -6.33%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 162,111 139,508 139,154 164,747 276,743 348,590 240,184 -6.33%
NOSH 139,751 139,508 139,154 139,616 139,769 139,436 139,641 0.01%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin -45.72% 6.59% 8.10% -1,012.66% 0.00% 0.00% 0.00% -
ROE -2.42% 0.46% 0.56% -12.82% -1.97% -1.06% -2.11% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 6.15 6.95 6.90 1.49 16.49 13.17 23.96 -20.27%
EPS -2.81 0.46 0.56 -15.13 -3.90 -2.66 -3.64 -4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.00 1.00 1.18 1.98 2.50 1.72 -6.35%
Adjusted Per Share Value based on latest NOSH - 139,616
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 3.91 4.42 4.37 0.95 10.50 8.37 15.25 -20.28%
EPS -1.79 0.29 0.35 -9.63 -2.48 -1.69 -2.31 -4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7387 0.6357 0.6341 0.7507 1.261 1.5883 1.0944 -6.33%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.37 0.49 1.03 1.85 1.12 1.76 3.84 -
P/RPS 6.02 7.05 14.93 123.82 6.79 13.36 16.02 -15.04%
P/EPS -13.16 106.98 184.23 -12.23 -28.72 -66.17 -105.64 -29.31%
EY -7.60 0.93 0.54 -8.18 -3.48 -1.51 -0.95 41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.49 1.03 1.57 0.57 0.70 2.23 -27.63%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 05/09/05 29/09/04 26/09/03 02/10/02 28/09/01 29/09/00 -
Price 0.31 0.45 0.90 2.33 0.87 1.37 2.48 -
P/RPS 5.04 6.47 13.04 155.95 5.28 10.40 10.35 -11.29%
P/EPS -11.03 98.25 160.98 -15.40 -22.31 -51.50 -68.23 -26.18%
EY -9.07 1.02 0.62 -6.49 -4.48 -1.94 -1.47 35.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.90 1.97 0.44 0.55 1.44 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment