[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2021 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -307.12%
YoY- -100.44%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 37,160 25,625 25,546 22,850 22,887 24,847 23,174 8.18%
PBT -27,639 -39,335 -36,739 -22,482 -11,831 -3,964 -3,030 44.49%
Tax 33 0 0 -670 0 -350 -498 -
NP -27,606 -39,335 -36,739 -23,152 -11,831 -4,314 -3,528 40.85%
-
NP to SH -27,606 -39,335 -36,739 -22,884 -11,417 -4,141 -3,528 40.85%
-
Tax Rate - - - - - - - -
Total Cost 64,766 64,960 62,285 46,002 34,718 29,161 26,702 15.89%
-
Net Worth 208,057 178,687 101,908 379,712 413,216 443,928 459,283 -12.35%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 208,057 178,687 101,908 379,712 413,216 443,928 459,283 -12.35%
NOSH 139,635 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -74.29% -153.50% -143.82% -101.32% -51.69% -17.36% -15.22% -
ROE -13.27% -22.01% -36.05% -6.03% -2.76% -0.93% -0.77% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 26.61 18.36 18.30 16.37 16.39 17.80 16.60 8.17%
EPS -19.77 -28.18 -26.33 -16.39 -8.18 -2.97 -2.53 40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.28 0.73 2.72 2.96 3.18 3.29 -12.35%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 16.93 11.68 11.64 10.41 10.43 11.32 10.56 8.17%
EPS -12.58 -17.92 -16.74 -10.43 -5.20 -1.89 -1.61 40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.8142 0.4643 1.7301 1.8828 2.0227 2.0927 -12.35%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.285 0.46 0.25 0.51 0.42 0.665 0.82 -
P/RPS 1.07 2.51 1.37 3.12 2.56 3.74 4.94 -22.48%
P/EPS -1.44 -1.63 -0.95 -3.11 -5.14 -22.42 -32.45 -40.47%
EY -69.37 -61.25 -105.27 -32.14 -19.47 -4.46 -3.08 67.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.34 0.19 0.14 0.21 0.25 -4.46%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 26/09/23 29/09/22 29/09/21 24/09/20 26/09/19 27/09/18 -
Price 0.28 0.42 0.255 0.47 0.39 0.60 0.73 -
P/RPS 1.05 2.29 1.39 2.87 2.38 3.37 4.40 -21.22%
P/EPS -1.42 -1.49 -0.97 -2.87 -4.77 -20.23 -28.89 -39.44%
EY -70.61 -67.09 -103.21 -34.88 -20.97 -4.94 -3.46 65.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.33 0.35 0.17 0.13 0.19 0.22 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment