[SAPRES] QoQ TTM Result on 31-Jul-2021 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -61.54%
YoY- -3.51%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 45,282 45,171 45,685 45,964 46,586 46,001 47,859 -3.63%
PBT -299,556 -275,890 -163,870 -31,014 -19,387 -20,363 -32,252 343.66%
Tax 4,379 4,044 -819 -1,847 -1,512 -1,177 130 949.74%
NP -295,177 -271,846 -164,689 -32,861 -20,899 -21,540 -32,122 340.50%
-
NP to SH -293,983 -270,503 -163,907 -32,017 -19,820 -20,429 -31,136 348.56%
-
Tax Rate - - - - - - - -
Total Cost 340,459 317,017 210,374 78,825 67,485 67,541 79,981 163.35%
-
Net Worth 108,887 131,223 241,508 379,712 397,859 403,444 406,236 -58.52%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 108,887 131,223 241,508 379,712 397,859 403,444 406,236 -58.52%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -651.86% -601.82% -360.49% -71.49% -44.86% -46.83% -67.12% -
ROE -269.99% -206.14% -67.87% -8.43% -4.98% -5.06% -7.66% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 32.44 32.36 32.73 32.93 33.37 32.95 34.28 -3.62%
EPS -210.59 -193.77 -117.41 -22.93 -14.20 -14.63 -22.30 348.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.94 1.73 2.72 2.85 2.89 2.91 -58.52%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 32.44 32.36 32.73 32.93 33.37 32.95 34.28 -3.62%
EPS -210.59 -193.77 -117.41 -22.93 -14.20 -14.63 -22.30 348.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.94 1.73 2.72 2.85 2.89 2.91 -58.52%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.32 0.43 0.465 0.51 0.59 0.465 0.39 -
P/RPS 0.99 1.33 1.42 1.55 1.77 1.41 1.14 -9.00%
P/EPS -0.15 -0.22 -0.40 -2.22 -4.16 -3.18 -1.75 -80.64%
EY -658.09 -450.63 -252.50 -44.97 -24.06 -31.47 -57.19 411.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.27 0.19 0.21 0.16 0.13 115.51%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 30/06/22 31/03/22 26/11/21 29/09/21 24/06/21 30/04/21 26/11/20 -
Price 0.255 0.36 0.45 0.47 0.51 0.59 0.48 -
P/RPS 0.79 1.11 1.38 1.43 1.53 1.79 1.40 -31.78%
P/EPS -0.12 -0.19 -0.38 -2.05 -3.59 -4.03 -2.15 -85.47%
EY -825.84 -538.25 -260.92 -48.80 -27.84 -24.80 -46.47 584.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.26 0.17 0.18 0.20 0.16 62.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment