[POS] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -30.88%
YoY- 24.28%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 300,445 292,623 229,122 227,271 223,168 215,722 206,162 6.20%
PBT 43,729 42,889 34,678 22,295 21,624 45,289 32,381 4.91%
Tax -13,299 -15,787 -6,577 -6,411 -5,000 -12,399 -6,531 12.03%
NP 30,430 27,102 28,101 15,884 16,624 32,890 25,850 2.64%
-
NP to SH 30,430 27,102 28,101 15,789 12,704 32,890 25,850 2.64%
-
Tax Rate 30.41% 36.81% 18.97% 28.76% 23.12% 27.38% 20.17% -
Total Cost 270,015 265,521 201,021 211,387 206,544 182,832 180,312 6.66%
-
Net Worth 896,262 842,577 789,836 762,646 852,293 1,558,990 1,586,015 -8.71%
Dividend
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 42,934 - 67,163 53,707 - - - -
Div Payout % 141.09% - 239.01% 340.16% - - - -
Equity
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 896,262 842,577 789,836 762,646 852,293 1,558,990 1,586,015 -8.71%
NOSH 536,684 536,673 537,304 537,074 536,033 519,663 514,940 0.66%
Ratio Analysis
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.13% 9.26% 12.26% 6.99% 7.45% 15.25% 12.54% -
ROE 3.40% 3.22% 3.56% 2.07% 1.49% 2.11% 1.63% -
Per Share
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 55.98 54.53 42.64 42.32 41.63 41.51 40.04 5.50%
EPS 5.67 5.05 5.23 2.94 2.37 6.13 5.02 1.96%
DPS 8.00 0.00 12.50 10.00 0.00 0.00 0.00 -
NAPS 1.67 1.57 1.47 1.42 1.59 3.00 3.08 -9.31%
Adjusted Per Share Value based on latest NOSH - 537,074
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 38.38 37.38 29.27 29.03 28.51 27.56 26.34 6.20%
EPS 3.89 3.46 3.59 2.02 1.62 4.20 3.30 2.66%
DPS 5.48 0.00 8.58 6.86 0.00 0.00 0.00 -
NAPS 1.145 1.0764 1.009 0.9743 1.0888 1.9916 2.0261 -8.71%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 3.11 2.55 3.01 2.20 2.27 4.18 4.48 -
P/RPS 5.56 4.68 7.06 5.20 5.45 10.07 11.19 -10.57%
P/EPS 54.85 50.50 57.55 74.83 95.78 66.04 89.24 -7.48%
EY 1.82 1.98 1.74 1.34 1.04 1.51 1.12 8.06%
DY 2.57 0.00 4.15 4.55 0.00 0.00 0.00 -
P/NAPS 1.86 1.62 2.05 1.55 1.43 1.39 1.45 4.05%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/11/12 23/11/11 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 -
Price 2.98 2.51 3.16 2.25 1.75 4.50 4.58 -
P/RPS 5.32 4.60 7.41 5.32 4.20 10.84 11.44 -11.51%
P/EPS 52.56 49.70 60.42 76.54 73.84 71.10 91.24 -8.43%
EY 1.90 2.01 1.66 1.31 1.35 1.41 1.10 9.12%
DY 2.68 0.00 3.96 4.44 0.00 0.00 0.00 -
P/NAPS 1.78 1.60 2.15 1.58 1.10 1.50 1.49 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment