[GENM] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 16.64%
YoY- 70.32%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 2,627,841 2,598,943 2,269,300 2,199,717 2,027,686 2,234,548 2,120,956 3.63%
PBT 443,669 -1,267,058 249,823 519,655 425,690 374,116 365,647 3.27%
Tax -49,897 -245,015 -77,567 12,500 -110,250 -120,203 -48,218 0.57%
NP 393,772 -1,512,073 172,256 532,155 315,440 253,913 317,429 3.65%
-
NP to SH 410,839 -1,493,670 193,372 555,733 326,297 266,116 322,617 4.10%
-
Tax Rate 11.25% - 31.05% -2.41% 25.90% 32.13% 13.19% -
Total Cost 2,234,069 4,111,016 2,097,044 1,667,562 1,712,246 1,980,635 1,803,527 3.63%
-
Net Worth 18,224,797 17,535,512 19,285,249 18,689,041 19,090,639 15,603,816 14,514,929 3.86%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 18,224,797 17,535,512 19,285,249 18,689,041 19,090,639 15,603,816 14,514,929 3.86%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,664,878 5,674,115 5,669,894 0.77%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.98% -58.18% 7.59% 24.19% 15.56% 11.36% 14.97% -
ROE 2.25% -8.52% 1.00% 2.97% 1.71% 1.71% 2.22% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.43 45.95 40.01 38.84 35.79 39.38 37.41 3.66%
EPS 7.27 -26.41 3.41 9.82 5.76 4.69 5.69 4.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 3.10 3.40 3.30 3.37 2.75 2.56 3.89%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.36 45.85 40.03 38.80 35.77 39.42 37.41 3.63%
EPS 7.25 -26.35 3.41 9.80 5.76 4.69 5.69 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2149 3.0933 3.4019 3.2968 3.3676 2.7525 2.5604 3.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 3.03 4.99 5.38 4.55 4.15 4.18 4.22 -
P/RPS 6.53 10.86 13.45 11.71 11.59 10.61 11.28 -8.70%
P/EPS 41.74 -18.90 157.81 46.37 72.05 89.13 74.17 -9.13%
EY 2.40 -5.29 0.63 2.16 1.39 1.12 1.35 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.61 1.58 1.38 1.23 1.52 1.65 -8.94%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 30/11/18 23/11/17 24/11/16 26/11/15 21/11/14 28/11/13 -
Price 3.11 2.86 5.10 4.63 4.31 4.08 4.28 -
P/RPS 6.70 6.22 12.75 11.92 12.04 10.36 11.44 -8.52%
P/EPS 42.84 -10.83 149.60 47.18 74.83 86.99 75.22 -8.95%
EY 2.33 -9.23 0.67 2.12 1.34 1.15 1.33 9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.50 1.40 1.28 1.48 1.67 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment