[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -4.3%
YoY- 9.67%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 2,960,448 2,854,556 2,626,767 2,524,817 2,586,868 2,634,728 2,403,151 14.87%
PBT 345,164 290,152 361,658 339,681 355,886 370,264 317,968 5.60%
Tax -82,944 -68,784 -67,624 -66,613 -71,280 -76,684 -58,027 26.81%
NP 262,220 221,368 294,034 273,068 284,606 293,580 259,941 0.58%
-
NP to SH 254,822 214,664 289,806 268,692 280,766 289,608 255,873 -0.27%
-
Tax Rate 24.03% 23.71% 18.70% 19.61% 20.03% 20.71% 18.25% -
Total Cost 2,698,228 2,633,188 2,332,733 2,251,749 2,302,262 2,341,148 2,143,210 16.54%
-
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.33%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - 97,785 65,190 - - 76,847 -
Div Payout % - - 33.74% 24.26% - - 30.03% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.33%
NOSH 489,233 488,926 488,926 488,926 488,926 483,647 483,558 0.77%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 8.86% 7.75% 11.19% 10.82% 11.00% 11.14% 10.82% -
ROE 13.82% 11.77% 16.42% 15.66% 17.16% 18.04% 16.75% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 605.32 583.84 537.25 516.40 534.46 544.76 500.35 13.49%
EPS 52.12 43.92 59.59 55.35 58.04 59.88 54.83 -3.31%
DPS 0.00 0.00 20.00 13.33 0.00 0.00 16.00 -
NAPS 3.77 3.73 3.61 3.51 3.38 3.32 3.18 11.98%
Adjusted Per Share Value based on latest NOSH - 488,926
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 190.84 184.01 169.33 162.76 166.76 169.84 154.92 14.87%
EPS 16.43 13.84 18.68 17.32 18.10 18.67 16.49 -0.24%
DPS 0.00 0.00 6.30 4.20 0.00 0.00 4.95 -
NAPS 1.1886 1.1756 1.1378 1.1063 1.0546 1.0351 0.9846 13.33%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 8.80 8.59 7.90 7.61 8.75 8.90 8.66 -
P/RPS 1.45 1.47 1.47 1.47 1.64 1.63 1.73 -11.07%
P/EPS 16.89 19.56 13.33 13.85 15.08 14.86 16.26 2.55%
EY 5.92 5.11 7.50 7.22 6.63 6.73 6.15 -2.50%
DY 0.00 0.00 2.53 1.75 0.00 0.00 1.85 -
P/NAPS 2.33 2.30 2.19 2.17 2.59 2.68 2.72 -9.77%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 -
Price 8.46 9.15 8.57 6.71 8.03 8.58 8.60 -
P/RPS 1.40 1.57 1.60 1.30 1.50 1.57 1.72 -12.79%
P/EPS 16.24 20.84 14.46 12.21 13.84 14.33 16.14 0.41%
EY 6.16 4.80 6.92 8.19 7.22 6.98 6.19 -0.32%
DY 0.00 0.00 2.33 1.99 0.00 0.00 1.86 -
P/NAPS 2.24 2.45 2.37 1.91 2.38 2.58 2.70 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment