[SCIENTX] YoY Quarter Result on 31-Jul-2001 [#4]

Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -70.47%
YoY- -95.16%
Quarter Report
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 100,087 69,396 60,633 40,622 48,969 63,883 -0.47%
PBT 6,367 4,833 2,559 1,220 7,683 8,771 0.33%
Tax -1,837 -2,492 -1,511 -935 -1,797 -2,788 0.43%
NP 4,530 2,341 1,048 285 5,886 5,983 0.29%
-
NP to SH 4,530 2,341 1,048 285 5,886 5,983 0.29%
-
Tax Rate 28.85% 51.56% 59.05% 76.64% 23.39% 31.79% -
Total Cost 95,557 67,055 59,585 40,337 43,083 57,900 -0.52%
-
Net Worth 241,641 247,173 266,931 262,695 179,593 155,920 -0.45%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - 3,717 3,690 2,115 -
Div Payout % - - - 1,304.35% 62.70% 35.35% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 241,641 247,173 266,931 262,695 179,593 155,920 -0.45%
NOSH 61,800 61,793 61,647 61,956 61,504 60,434 -0.02%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.53% 3.37% 1.73% 0.70% 12.02% 9.37% -
ROE 1.87% 0.95% 0.39% 0.11% 3.28% 3.84% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 161.95 112.30 98.36 65.57 79.62 105.71 -0.44%
EPS 7.33 3.79 1.70 0.46 9.57 9.90 0.31%
DPS 0.00 0.00 0.00 6.00 6.00 3.50 -
NAPS 3.91 4.00 4.33 4.24 2.92 2.58 -0.43%
Adjusted Per Share Value based on latest NOSH - 61,956
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 6.45 4.47 3.91 2.62 3.16 4.12 -0.47%
EPS 0.29 0.15 0.07 0.02 0.38 0.39 0.31%
DPS 0.00 0.00 0.00 0.24 0.24 0.14 -
NAPS 0.1558 0.1593 0.1721 0.1693 0.1158 0.1005 -0.46%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.53 0.52 0.47 0.52 1.48 0.00 -
P/RPS 0.33 0.46 0.48 0.79 1.86 0.00 -100.00%
P/EPS 7.23 13.73 27.65 113.04 15.46 0.00 -100.00%
EY 13.83 7.29 3.62 0.88 6.47 0.00 -100.00%
DY 0.00 0.00 0.00 11.54 4.05 0.00 -
P/NAPS 0.14 0.13 0.11 0.12 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 20/09/04 22/09/03 24/09/02 21/09/01 28/09/00 15/09/99 -
Price 0.53 0.48 0.44 0.43 0.74 0.00 -
P/RPS 0.33 0.43 0.45 0.66 0.93 0.00 -100.00%
P/EPS 7.23 12.67 25.88 93.48 7.73 0.00 -100.00%
EY 13.83 7.89 3.86 1.07 12.93 0.00 -100.00%
DY 0.00 0.00 0.00 13.95 8.11 0.00 -
P/NAPS 0.14 0.12 0.10 0.10 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment