[SCIENTX] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 44.41%
YoY- 22.4%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 970,364 954,629 938,765 733,154 646,065 561,057 452,498 13.54%
PBT 174,509 184,188 176,573 106,897 84,283 69,908 76,996 14.59%
Tax -26,300 -35,387 -37,956 -17,664 -11,069 -15,377 -27,155 -0.53%
NP 148,209 148,801 138,617 89,233 73,214 54,531 49,841 19.89%
-
NP to SH 142,654 142,052 133,402 88,287 72,127 54,135 48,911 19.51%
-
Tax Rate 15.07% 19.21% 21.50% 16.52% 13.13% 22.00% 35.27% -
Total Cost 822,155 805,828 800,148 643,921 572,851 506,526 402,657 12.62%
-
Net Worth 2,899,651 2,563,907 2,225,929 1,765,024 1,527,344 1,175,148 941,638 20.59%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 77,530 67,063 51,526 48,892 48,029 22,997 29,355 17.55%
Div Payout % 54.35% 47.21% 38.62% 55.38% 66.59% 42.48% 60.02% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 2,899,651 2,563,907 2,225,929 1,765,024 1,527,344 1,175,148 941,638 20.59%
NOSH 1,550,656 515,876 515,261 488,926 483,558 229,970 225,812 37.82%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 15.27% 15.59% 14.77% 12.17% 11.33% 9.72% 11.01% -
ROE 4.92% 5.54% 5.99% 5.00% 4.72% 4.61% 5.19% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 62.58 185.05 182.19 149.95 134.51 243.97 200.39 -17.61%
EPS 9.20 27.54 25.89 18.06 15.02 23.54 21.66 -13.28%
DPS 5.00 13.00 10.00 10.00 10.00 10.00 13.00 -14.70%
NAPS 1.87 4.97 4.32 3.61 3.18 5.11 4.17 -12.50%
Adjusted Per Share Value based on latest NOSH - 488,926
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 62.55 61.54 60.52 47.26 41.65 36.17 29.17 13.54%
EPS 9.20 9.16 8.60 5.69 4.65 3.49 3.15 19.53%
DPS 5.00 4.32 3.32 3.15 3.10 1.48 1.89 17.58%
NAPS 1.8692 1.6528 1.4349 1.1378 0.9846 0.7575 0.607 20.59%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 4.18 9.10 8.42 7.90 8.66 12.70 7.10 -
P/RPS 6.68 4.92 4.62 5.27 6.44 5.21 3.54 11.15%
P/EPS 45.44 33.05 32.52 43.75 57.67 53.95 32.78 5.58%
EY 2.20 3.03 3.07 2.29 1.73 1.85 3.05 -5.29%
DY 1.20 1.43 1.19 1.27 1.15 0.79 1.83 -6.78%
P/NAPS 2.24 1.83 1.95 2.19 2.72 2.49 1.70 4.70%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 29/09/21 18/09/20 26/09/19 20/09/18 19/09/17 26/09/16 29/09/15 -
Price 4.57 9.50 8.94 8.57 8.60 6.30 7.05 -
P/RPS 7.30 5.13 4.91 5.72 6.39 2.58 3.52 12.91%
P/EPS 49.67 34.50 34.53 47.46 57.27 26.76 32.55 7.29%
EY 2.01 2.90 2.90 2.11 1.75 3.74 3.07 -6.80%
DY 1.09 1.37 1.12 1.17 1.16 1.59 1.84 -8.34%
P/NAPS 2.44 1.91 2.07 2.37 2.70 1.23 1.69 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment