[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2018 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 43.81%
YoY- 13.26%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 2,308,681 1,480,224 713,639 2,626,767 1,893,613 1,293,434 658,682 131.27%
PBT 274,015 172,582 72,538 361,658 254,761 177,943 92,566 106.57%
Tax -66,724 -41,472 -17,196 -67,624 -49,960 -35,640 -19,171 130.18%
NP 207,291 131,110 55,342 294,034 204,801 142,303 73,395 100.18%
-
NP to SH 200,295 127,411 53,666 289,806 201,519 140,383 72,402 97.43%
-
Tax Rate 24.35% 24.03% 23.71% 18.70% 19.61% 20.03% 20.71% -
Total Cost 2,101,390 1,349,114 658,297 2,332,733 1,688,812 1,151,131 585,287 135.02%
-
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.55%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 50,931 - - 97,785 48,892 - - -
Div Payout % 25.43% - - 33.74% 24.26% - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.55%
NOSH 515,261 489,233 488,926 488,926 488,926 488,926 483,647 4.32%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 8.98% 8.86% 7.75% 11.19% 10.82% 11.00% 11.14% -
ROE 9.43% 6.91% 2.94% 16.42% 11.74% 8.58% 4.51% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 453.30 302.66 145.96 537.25 387.30 267.23 136.19 123.41%
EPS 40.41 26.06 10.98 59.59 41.51 29.02 14.97 94.22%
DPS 10.00 0.00 0.00 20.00 10.00 0.00 0.00 -
NAPS 4.17 3.77 3.73 3.61 3.51 3.38 3.32 16.46%
Adjusted Per Share Value based on latest NOSH - 488,926
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 148.83 95.42 46.00 169.33 122.07 83.38 42.46 131.27%
EPS 12.91 8.21 3.46 18.68 12.99 9.05 4.67 97.33%
DPS 3.28 0.00 0.00 6.30 3.15 0.00 0.00 -
NAPS 1.3691 1.1886 1.1756 1.1378 1.1063 1.0546 1.0351 20.55%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 8.55 8.80 8.59 7.90 7.61 8.75 8.90 -
P/RPS 1.89 2.91 5.89 1.47 1.96 3.27 6.53 -56.34%
P/EPS 21.74 33.78 78.26 13.33 18.46 30.17 59.45 -48.95%
EY 4.60 2.96 1.28 7.50 5.42 3.31 1.68 96.08%
DY 1.17 0.00 0.00 2.53 1.31 0.00 0.00 -
P/NAPS 2.05 2.33 2.30 2.19 2.17 2.59 2.68 -16.40%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 -
Price 8.56 8.46 9.15 8.57 6.71 8.03 8.58 -
P/RPS 1.89 2.80 6.27 1.60 1.73 3.00 6.30 -55.28%
P/EPS 21.77 32.47 83.36 14.46 16.28 27.69 57.31 -47.64%
EY 4.59 3.08 1.20 6.92 6.14 3.61 1.74 91.25%
DY 1.17 0.00 0.00 2.33 1.49 0.00 0.00 -
P/NAPS 2.05 2.24 2.45 2.37 1.91 2.38 2.58 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment